ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.81M | 7.90M | 6.15M | 4.81M | N/A | |
Cash Equivalents | | | 1.97M | 1.96M | 3.63M | 3.48M | 11.58M | |
Receivables | | | 5.67M | 5.83M | 3.34M | 4.78M | 4.16M | |
Inventories | | | 14.03M | 12.57M | 11.28M | 12.66M | 10.61M | |
Other Current Assets | | | 2.62M | 2.40M | 2.64M | 1.96M | 820.20K | |
Total Current Assets | | | 30.10M | 30.65M | 27.04M | 27.69M | 27.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.94M | 23.58M | 25.47M | 26.03M | 25.30M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 2.38M | 2.38M | 2.38M | 2.38M | 1.88M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 483.00K | |
Total Non-Current Assets | | | 25.32M | 25.96M | 27.85M | 28.41M | 27.67M | |
|
TOTAL ASSETS | | | 55.42M | 56.61M | 54.89M | 56.11M | 54.84M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.39M | 1.39M | 10.31M | 817.50K | 811.30K | |
Accrued Expenses | | | 7.29M | 7.54M | 5.44M | 6.87M | 4.55M | |
Accounts Payable | | | 850.20K | 1.78M | 1.15M | 681.30K | 1.57M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 9.53M | 10.71M | 16.91M | 8.37M | 6.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.30M | 8.50M | 89.00K | 9.40M | 9.00M | |
Total Non-Current Liabilities | | | 8.30M | 8.50M | 88.90K | 9.40M | 9.00M | |
|
TOTAL LIABILITIES | | | 17.83M | 19.21M | 17.00M | 17.77M | 15.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -70.82M | -70.90M | -69.90M | -69.28M | -68.31M | |
Common Shares | | | 108.41M | 108.30M | 107.79M | 107.61M | 107.20M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 56.75M | 56.53M | 56.19M | 56.13M | 55.98M | |
Tangible Book Value per Share | | | 0.62 | 0.62 | 0.63 | 0.64 | 0.66 | |
Total Shareholders' Equity | | | 37.58M | 37.40M | 37.89M | 38.33M | 38.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 55.42M | 56.61M | 54.89M | 56.11M | 54.84M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.23 | 0.00 | 0.25 | 0.23 | |
Current Ratio | | | 3.16 | 2.86 | 1.60 | 3.31 | 3.92 | |
Return On Assets (ROA) | | | -1.79% | -4.53% | -3.32% | -6.87% | -26.48% | |
Return On Equity (ROE) | | | -2.64% | -6.85% | -4.81% | -10.06% | -37.33% | |
Return On Invested Capital (ROIC) | | | 21.77% | 18.57% | 21.15% | 18.28% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 22.75% | 19.39% | 23.39% | 19.72% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.05% | 20.51% | 25.13% | 20.84% | N/A | |