ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 16.61M | 16.43M | 1.78M | 707.00K | |
Marketable Securities | | | 6.21M | 1.19M | 181.00K | 200.00K | |
Receivables | | | 42.39M | 23.76M | 13.04M | 5.03M | |
Inventories | | | 26.99M | 23.07M | 13.09M | 5.00M | |
Other Current Assets | | | 9.75M | 630.00K | 279.00K | 65.00K | |
Total Current Assets | | | 101.95M | 65.08M | 28.37M | 11.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.80M | 1.67M | 1.54M | 255.00K | |
Investments And Advances | | | 1.50M | 5.16M | 1.38M | 548.00K | |
Intangibles | | | 3.76M | 1.75M | 381.00K | 3.00K | |
Total Non-Current Assets | | | 7.06M | 8.57M | 3.31M | 806.00K | |
|
TOTAL ASSETS | | | 109.01M | 73.66M | 31.68M | 11.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.27M | 3.08M | 245.00K | 77.00K | |
Accounts Payable | | | 36.09M | 30.69M | 14.70M | 6.75M | |
Other Current Liabilities | | | 20.77M | 18.21M | 8.46M | 2.15M | |
Total Current Liabilities | | | 61.13M | 51.98M | 23.40M | 8.98M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 31.89M | 11.83M | 1.18M | 215.00K | |
Deferred Taxes/Income | | | 25.00K | 25.00K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 2.29M | 2.46M | 2.41M | 496.00K | |
Total Non-Current Liabilities | | | 34.21M | 14.31M | 3.59M | 711.00K | |
|
TOTAL LIABILITIES | | | 95.34M | 66.29M | 27.00M | 9.69M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.35M | 5.43M | 2.65M | 920.00K | |
Common Shares | | | N/A | 2.03M | 2.03M | 1.20M | |
Other Shareholders' Equity | | | 7.31M | N/A | N/A | N/A | |
Shares Outstanding | | | 2.03M | 2.03M | 2.03M | 2.03M | |
Tangible Book Value per Share | | | 4.88 | 2.77 | 2.12 | 1.04 | |
Total Shareholders' Equity | | | 13.68M | 7.37M | 4.68M | 2.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 109.01M | 73.66M | 31.68M | 11.81M | |
|
Statistics | |
---|
Debt/Equity | | | 2.33 | 1.61 | 0.25 | 0.10 | |
Current Ratio | | | 1.67 | 1.25 | 1.21 | 1.23 | |
Return On Assets (ROA) | | | 0.64% | 6.78% | 8.10% | 5.26% | |
Return On Equity (ROE) | | | 5.14% | 67.83% | 54.77% | 29.31% | |
Return On Invested Capital (ROIC) | | | 9.53% | 20.01% | 28.07% | 19.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.21% | 107.14% | 36.81% | 28.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.42% | 188.31% | 39.17% | 28.31% | |