ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 38.47M | 533.58K | 692.86K | 401.56K | |
Cash Equivalents | | | 63.72M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 0.00 | 72.55M | N/A | N/A | N/A | |
Receivables | | | 1.23M | 813.76K | 2.26K | 5.35K | 2.50K | |
Other Current Assets | | | 4.23M | 4.27M | 6.48K | 2.13K | 8.99K | |
Total Current Assets | | | 69.18M | 116.11M | 542.32K | 700.33K | 413.05K | |
|
Non-Current Assets | |
---|
PPE Net | | | 31.75M | 9.38M | N/A | N/A | N/A | |
Intangibles | | | 483.35K | 427.12K | N/A | N/A | N/A | |
Other Non-Current Assets | | | 728.21K | 532.26K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 32.96M | 10.34M | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 102.14M | 126.45M | 542.32K | 700.33K | 413.05K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.31M | 1.07M | N/A | N/A | N/A | |
Accounts Payable | | | 5.85M | 5.35M | 25.10K | 30.46K | 32.55K | |
Other Current Liabilities | | | 278.72K | 42.32K | N/A | N/A | N/A | |
Total Current Liabilities | | | 8.43M | 6.46M | 25.10K | 30.46K | 32.55K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 26.75M | 6.43M | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 26.75M | 6.43M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 35.18M | 12.89M | 25.10K | 30.46K | 32.55K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -65.84M | -17.55M | -5.90M | -5.74M | -5.54M | |
Minority Interest | | | N/A | 0.00 | N/A | N/A | N/A | |
Common Shares | | | 132.11M | 130.78M | 6.41M | 6.41M | 5.92M | |
Other Shareholders' Equity | | | 683.65K | 327.30K | N/A | N/A | N/A | |
Shares Outstanding | | | 11.63M | 11.46M | 159.03K | 159.03K | 75.69K | |
Tangible Book Value per Share | | | 5.72 | 9.87 | 3.25 | 4.21 | 5.03 | |
Total Shareholders' Equity | | | 66.96M | 113.56M | 517.22K | 669.87K | 380.49K | |
|
TOTAL LIABILITIES AND EQUITY | | | 102.14M | 126.45M | 542.32K | 700.33K | 413.05K | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | 0.06 | N/A | N/A | N/A | |
Current Ratio | | | 8.20 | 17.97 | 21.61 | 22.99 | 12.69 | |
Return On Assets (ROA) | | | -53.55% | -18.28% | -44.21% | -35.85% | -113.41% | |
Return On Equity (ROE) | | | -81.68% | -20.36% | -46.35% | -37.48% | -123.12% | |