NASDAQ:REPL - US76029N1063 - Common Stock
TTM (2025-6-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -280.22M | -247.30M | -215.79M | -174.28M | -118.04M | |||
Depreciation Amortization | 3.64M | 3.50M | 2.65M | 2.45M | 2.15M | |||
Change In Working Capital | 27.25M | 24.08M | 5.48M | 15.12M | 7.24M | |||
Interest Paid | 4.21M | 4.20M | 3.04M | 1.07M | 0.00 | |||
Taxes Paid | N/A | 105.00K | 300.00K | 0.00 | 60.00K | |||
Other non cash items | 29.23M | 27.46M | 22.19M | 28.66M | 26.47M | |||
OPERATING CASH FLOW | -220.10M | -192.25M | -185.47M | -128.05M | -82.18M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -7.76M | -6.69M | -5.66M | -2.27M | -2.34M | |||
Other Investing Activity | 19.24M | -17.11M | 102.86M | -140.23M | 530.00K | |||
INVESTING CASH FLOW | 11.49M | -23.80M | 97.20M | -142.50M | -1.81M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -631.00K | -599.00K | 14.52M | 27.79M | -260.00K | |||
Stock Issued/Repurchased | 156.23M | 253.00M | 1.76M | 283.51M | 6.86M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | 0.00 | |||
FINANCING CASH FLOW | 155.60M | 252.40M | 16.28M | 311.30M | 6.60M | |||
Exchange Rate Effect | -1.27M | 315.00K | -86.00K | -110.00K | 820.00K | |||
CHANGE IN CASH | -54.28M | 36.66M | -72.07M | 40.64M | -76.57M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -220.10M | -192.25M | -185.47M | -128.05M | -82.18M | |||
Capital Expenditure | -7.76M | -6.69M | -5.66M | -2.27M | -2.34M | |||
FREE CASH FLOW | -227.86M | -198.94M | -191.13M | -130.32M | -84.52M |
All data in USD