ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.48M | 14.32M | 10.47M | 11.87M | 4.59M | |
Cash Equivalents | | | N/A | N/A | 10.47M | N/A | N/A | |
Marketable Securities | | | 14.94M | N/A | N/A | N/A | N/A | |
Receivables | | | 6.35M | 4.87M | 13.47M | 12.63M | 6.14M | |
Inventories | | | 4.99M | 8.88M | 12.50M | 11.99M | 12.52M | |
Other Current Assets | | | 747.33K | 1.96M | 3.94M | 1.02M | 1.71M | |
Total Current Assets | | | 34.51M | 30.03M | 40.37M | 37.52M | 24.97M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.07M | 10.27M | 9.24M | 7.66M | 7.67M | |
Investments And Advances | | | 606.01K | 20.09M | 20.96M | 540.00K | 540.00K | |
Intangibles | | | 3.42M | 1.73M | 1.93M | 1.88M | 1.83M | |
Other Non-Current Assets | | | 645.22K | 2.41M | 2.86M | 540.00K | 260.00K | |
Total Non-Current Assets | | | 16.75M | 34.50M | 34.98M | 10.62M | 10.30M | |
|
TOTAL ASSETS | | | 51.26M | 64.53M | 75.35M | 48.14M | 35.27M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 479.72K | 1.67M | 7.87M | 7.35M | 4.90M | |
Current Portion Of LT Debt. | | | N/A | N/A | 56.00K | N/A | N/A | |
Accrued Expenses | | | 73.56K | 20.00K | 60.00K | 80.00K | N/A | |
Accounts Payable | | | 4.80M | 5.99M | 7.11M | 5.68M | 4.10M | |
Other Current Liabilities | | | 1.31M | 1.49M | 3.14M | 5.31M | 2.65M | |
Total Current Liabilities | | | 6.66M | 9.18M | 18.17M | 18.42M | 11.66M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 246.45K | 380.00K | 510.00K | 880.00K | 970.00K | |
Total Non-Current Liabilities | | | 1.81M | 2.29M | 2.32M | 3.62M | 3.71M | |
|
TOTAL LIABILITIES | | | 8.47M | 11.47M | 20.49M | 22.04M | 15.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.06M | 18.63M | 17.55M | 14.40M | 9.33M | |
Additional Paid In Capital | | | 36.41M | 36.41M | 36.39M | 12.25M | 12.25M | |
Minority Interest | | | 1.56M | 1.91M | 1.81M | 2.74M | 2.74M | |
Common Shares | | | 59.58K | 60.00K | 60.00K | 50.00K | 50.00K | |
Other Shareholders' Equity | | | -2.74M | -2.05M | 860.00K | -600.00K | -1.74M | |
Shares Outstanding | | | 7.15M | 35.75M | 35.75M | 35.00M | 35.00M | |
Tangible Book Value per Share | | | 5.51 | 1.44 | 1.48 | 0.69 | 0.52 | |
Total Shareholders' Equity | | | 42.79M | 53.05M | 54.86M | 26.10M | 19.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 51.26M | 64.53M | 75.35M | 48.14M | 35.27M | |
|
Statistics | |
---|
Current Ratio | | | 5.18 | 3.27 | 2.22 | 2.04 | 2.14 | |
Return On Assets (ROA) | | | -15.18% | 1.67% | 4.18% | 10.51% | 15.11% | |
Return On Equity (ROE) | | | -18.18% | 2.04% | 5.74% | 19.39% | 26.80% | |
Return On Invested Capital (ROIC) | | | N/A | 2.91% | 2.90% | 10.25% | 17.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.91% | 3.46% | 10.25% | 17.12% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 3.00% | 3.59% | 10.80% | 18.30% | |