USA - New York Stock Exchange - NYSE:PWSC - US73939C1062 - Common Stock
| MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 20.68M | 39.05M | 137.50M | 86.50M | 52.70M | |||
| Receivables | 97.72M | 84.31M | 60.40M | 48.40M | 48.00M | |||
| Other Current Assets | 37.47M | 32.75M | 30.80M | 38.40M | 22.80M | |||
| Total Current Assets | 155.87M | 156.12M | 228.70M | 173.30M | 123.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 20.66M | 21.00M | 15.10M | 15.70M | 17.10M | |||
| Goodwill | 2.77B | 2.74B | 2.49B | 2.45B | 2.21B | |||
| Intangibles | 780.25M | 822.72M | 823.00M | 885.50M | 822.40M | |||
| Other Non-Current Assets | 6.94M | 7.84M | 5.80M | 27.50M | 24.40M | |||
| Total Non-Current Assets | 3.61B | 3.62B | 3.35B | 3.38B | 3.08B | |||
| TOTAL ASSETS | 3.76B | 3.78B | 3.58B | 3.56B | 3.20B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 187.00M | 0.00 | 0.00 | 0.00 | 40.00M | |||
| Current Portion Of LT Debt. | 8.38M | 8.38M | 7.80M | 7.80M | 8.50M | |||
| Accrued Expenses | 131.49M | 121.23M | 89.50M | 71.20M | 53.70M | |||
| Accounts Payable | 14.20M | 13.63M | 5.90M | 12.40M | 11.10M | |||
| Other Current Liabilities | 206.48M | 373.67M | 310.50M | 294.30M | 229.60M | |||
| Total Current Liabilities | 547.55M | 516.91M | 413.70M | 385.60M | 342.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 809.67M | 811.33M | 728.60M | 733.40M | 1.16B | |||
| Deferred Taxes/Income | 268.95M | 275.32M | 281.30M | 296.00M | 6.50M | |||
| Other Non-Current Liabilities | 396.45M | 418.05M | 425.80M | 418.70M | 13.10M | |||
| Total Non-Current Liabilities | 1.92B | 1.96B | 1.92B | 1.94B | 1.18B | |||
| TOTAL LIABILITIES | 2.47B | 2.48B | 2.33B | 2.32B | 1.52B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -257.96M | -218.39M | -187.30M | -165.00M | -178.30M | |||
| Additional Paid In Capital | 1.55B | 1.52B | 1.44B | 1.40B | N/A | |||
| Minority Interest | 449.05M | 455.46M | 485.30M | 488.20M | N/A | |||
| Common Shares | 20.00K | 20.00K | 0.00 | 0.00 | N/A | |||
| Other Shareholders' Equity | -3.13M | -2.09M | -2.10M | -200.00K | 1.86B | |||
| Shares Outstanding | 204.13M | 202.45M | 199.50M | 198.00M | 193.00M | |||
| Tangible Book Value per Share | -11.07 | -11.18 | -10.33 | -10.63 | -7.04 | |||
| Total Shareholders' Equity | 1.29B | 1.30B | 1.25B | 1.23B | 1.68B | |||
| TOTAL LIABILITIES AND EQUITY | 3.76B | 3.78B | 3.58B | 3.56B | 3.20B | |||
| Statistics | ||||||||
| Debt/Equity | 0.77 | 0.62 | 0.58 | 0.59 | 0.72 | |||
| Current Ratio | 0.28 | 0.30 | 0.55 | 0.45 | 0.36 | |||
| Return On Assets (ROA) | -1.48% | -0.82% | -0.58% | -0.95% | -1.46% | |||
| Return On Equity (ROE) | -4.32% | -2.40% | -1.67% | -2.74% | -2.78% | |||
| Return On Invested Capital (ROIC) | 0.35% | 0.69% | 0.21% | 0.32% | 0.68% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 0.36% | 0.70% | 0.22% | 0.33% | 0.69% | |||
All data in USD , ROIC based on taxRate of 0.21