ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 213.45M | 174.80M | 23.20M | 45.40M | 56.30M | |
Receivables | | | 10.14M | 9.80M | 17.40M | 15.00M | 17.50M | |
Inventories | | | 30.01M | 19.40M | 21.50M | 24.80M | 25.70M | |
Other Current Assets | | | 3.92M | 3.00M | N/A | 3.30M | 2.10M | |
Total Current Assets | | | 257.52M | 207.10M | 62.10M | 88.50M | 101.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 965.26M | 949.90M | 1.23B | 1.52B | 1.56B | |
Other Non-Current Assets | | | 17.08M | 19.60M | 48.90M | 2.00M | 5.20M | |
Total Non-Current Assets | | | 982.34M | 969.50M | 1.27B | 1.52B | 1.57B | |
|
TOTAL ASSETS | | | 1.24B | 1.18B | 1.34B | 1.61B | 1.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 125.29M | 71.70M | 66.70M | 78.60M | 375.00M | |
Accrued Expenses | | | 16.62M | 10.60M | N/A | 23.10M | 22.90M | |
Accounts Payable | | | 50.72M | 43.00M | N/A | 24.80M | 35.10M | |
Other Current Liabilities | | | 8.01M | 6.30M | N/A | 10.20M | 2.90M | |
Total Current Liabilities | | | 200.64M | 131.50M | 129.40M | 136.60M | 435.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 72.41M | 199.80M | 397.30M | 476.40M | 369.60M | |
Deferred Taxes/Income | | | 92.72M | 51.70M | 0.00 | 15.20M | 0.00 | |
Other Non-Current Liabilities | | | 24.36M | 27.10M | 30.20M | 82.00M | 18.90M | |
Total Non-Current Liabilities | | | 189.49M | 278.60M | 427.40M | 573.70M | 388.60M | |
|
TOTAL LIABILITIES | | | 390.13M | 410.10M | 556.80M | 710.30M | 824.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -265.23M | -344.60M | -373.20M | -110.30M | -152.60M | |
Additional Paid In Capital | | | 39.35M | 41.30M | N/A | 48.90M | 49.90M | |
Common Shares | | | 1.18B | 1.17B | 1.15B | 1.14B | 1.13B | |
Other Shareholders' Equity | | | -102.79M | -102.80M | N/A | -176.40M | -176.20M | |
Shares Outstanding | | | 187.90M | 187.40M | 185.40M | 184.20M | 182.30M | |
Tangible Book Value per Share | | | 4.52 | 4.09 | 4.20 | 4.90 | 4.65 | |
Total Shareholders' Equity | | | 849.73M | 766.50M | 779.40M | 903.10M | 847.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.24B | 1.18B | 1.34B | 1.61B | 1.67B | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.26 | 0.51 | 0.53 | 0.44 | |
Current Ratio | | | 1.28 | 1.57 | 0.48 | 0.65 | 0.23 | |
Return On Assets (ROA) | | | -2.32% | -3.26% | 3.06% | 2.27% | -0.99% | |
Return On Equity (ROE) | | | -3.38% | -5.01% | 5.25% | 4.05% | -1.95% | |
Return On Invested Capital (ROIC) | | | 13.41% | 13.79% | 8.06% | 6.57% | 1.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.87% | 16.55% | 8.22% | 6.78% | 2.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.87% | 16.55% | 8.22% | 6.78% | 2.08% | |