PUBLICIS GROUPE (PUB.PA)
FR0000130577 - Common Stock
| 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 1.80B | 1.52B | 1.82B | 1.15B | |||
| Cash Equivalents | 4.25B | 2.82B | 2.14B | 1.88B | 2.27B | |||
| Receivables | 15.96B | 14.16B | 13.19B | 11.20B | 11.99B | |||
| Inventories | 341.00M | 327.00M | 277.00M | 230.00M | 411.00M | |||
| Other Current Assets | N/A | N/A | N/A | N/A | 0.00 | |||
| Total Current Assets | 20.55B | 19.11B | 17.13B | 15.13B | 15.82B | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.21B | 2.36B | 2.10B | 2.27B | 2.84B | |||
| Investments And Advances | 362.00M | 310.00M | 268.00M | 216.00M | 222.00M | |||
| Goodwill | 12.42B | 12.55B | 11.76B | 10.86B | 11.63B | |||
| Intangibles | 958.00M | 1.25B | 1.38B | 1.51B | 1.98B | |||
| Other Non-Current Assets | 212.00M | 186.00M | 175.00M | 137.00M | 143.00M | |||
| Total Non-Current Assets | 16.16B | 16.79B | 15.72B | 15.03B | 16.84B | |||
| TOTAL ASSETS | 36.72B | 35.90B | 32.85B | 30.16B | 32.66B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.09B | 987.00M | 472.00M | 1.15B | 1.94B | |||
| Accrued Expenses | N/A | 1.42B | 1.40B | 1.18B | 1.01B | |||
| Accounts Payable | 17.08B | 15.66B | 14.48B | 12.89B | 13.41B | |||
| Other Current Liabilities | 3.67B | 2.32B | 1.87B | 1.57B | 1.58B | |||
| Total Current Liabilities | 21.83B | 20.39B | 18.23B | 16.78B | 17.95B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.45B | 5.19B | 5.25B | 5.50B | 6.48B | |||
| Deferred Taxes/Income | 98.00M | 219.00M | 274.00M | 247.00M | 413.00M | |||
| Other Non-Current Liabilities | 584.00M | 504.00M | 543.00M | 468.00M | 426.00M | |||
| Total Non-Current Liabilities | 5.10B | 5.87B | 6.03B | 6.20B | 7.31B | |||
| TOTAL LIABILITIES | 26.93B | 26.26B | 24.26B | 22.98B | 25.26B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 9.69B | 5.41B | 4.13B | 3.59B | 3.35B | |||
| Additional Paid In Capital | N/A | 4.04B | 4.58B | 4.31B | 4.14B | |||
| Minority Interest | -50.00M | -35.00M | -42.00M | -17.00M | -12.00M | |||
| Common Shares | 102.00M | 102.00M | 101.00M | 99.00M | 96.00M | |||
| Other Shareholders' Equity | N/A | 85.00M | -226.00M | -816.00M | -185.00M | |||
| Shares Outstanding | 250.57M | 251.99M | 249.60M | 245.58M | 236.96M | |||
| Tangible Book Value per Share | -14.34 | -16.50 | -18.23 | -21.11 | -26.19 | |||
| Total Shareholders' Equity | 9.79B | 9.63B | 8.59B | 7.18B | 7.40B | |||
| TOTAL LIABILITIES AND EQUITY | 36.72B | 35.90B | 32.85B | 30.16B | 32.66B | |||
| Statistics | ||||||||
| Debt/Equity | 0.46 | 0.54 | 0.61 | 0.77 | 0.88 | |||
| Current Ratio | 0.94 | 0.94 | 0.94 | 0.90 | 0.88 | |||
| Return On Assets (ROA) | 3.57% | 3.40% | 3.13% | 1.91% | 2.58% | |||
| Return On Equity (ROE) | 13.40% | 12.68% | 11.96% | 8.02% | 11.36% | |||
| Return On Invested Capital (ROIC) | 9.53% | 9.57% | 8.11% | 6.84% | 7.42% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 13.34% | 11.70% | 9.50% | 7.96% | 8.77% | |||
All data in EUR