| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 48.08M | 100.61M | 74.10M | 18.50M | 300.00K | |
| Marketable Securities | | | 44.20M | 43.20M | 41.70M | 39.40M | 27.90M | |
| Receivables | | | 103.95M | 91.69M | 146.70M | 129.20M | 83.70M | |
| Inventories | | | 2.33M | 2.32M | 2.60M | 1.50M | 1.30M | |
| Other Current Assets | | | 9.50M | 13.21M | 15.70M | 11.00M | 10.20M | |
| Total Current Assets | | | 208.06M | 251.04M | 280.80M | 199.60M | 123.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 546.02M | 504.83M | 464.00M | 385.10M | 452.40M | |
| Other Non-Current Assets | | | 2.65M | 4.58M | 4.40M | 2.70M | 2.70M | |
| Total Non-Current Assets | | | 548.68M | 509.42M | 468.40M | 387.80M | 455.10M | |
| |
| TOTAL ASSETS | | | 756.74M | 760.46M | 749.20M | 587.40M | 578.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 900.00K | 1.20M | 11.30M | |
| Current Portion Of LT Debt. | | | 61.17M | 57.65M | 58.80M | 49.50M | 57.80M | |
| Accrued Expenses | | | 16.78M | 15.89M | 32.00M | 12.90M | 15.40M | |
| Accounts Payable | | | 37.90M | 62.65M | 48.90M | 43.40M | 46.10M | |
| Other Current Liabilities | | | N/A | 907.00K | 1.30M | 4.40M | N/A | |
| Total Current Liabilities | | | 115.84M | 137.10M | 142.00M | 111.40M | 130.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 227.54M | 204.06M | 205.50M | 172.70M | 228.30M | |
| Deferred Taxes/Income | | | 104.19M | 104.33M | 101.40M | 86.70M | 68.90M | |
| Other Non-Current Liabilities | | | 250.00K | 750.00K | 100.00K | 400.00K | 900.00K | |
| Total Non-Current Liabilities | | | 331.98M | 309.14M | 307.00M | 259.90M | 298.10M | |
| |
| TOTAL LIABILITIES | | | 447.83M | 446.24M | 449.00M | 371.30M | 428.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 281.69M | 281.90M | 263.50M | 301.40M | 224.80M | |
| Additional Paid In Capital | | | 41.00M | 40.83M | 40.50M | 84.50M | 84.10M | |
| Common Shares | | | 224.00K | 223.00K | 200.00K | 200.00K | 100.00K | |
| Treasury Stock | | | -14.00M | -8.74M | -4.00M | -169.90M | -159.10M | |
| Other Shareholders' Equity | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding | | | 21.77M | 22.02M | 22.30M | 22.30M | 22.90M | |
| Tangible Book Value per Share | | | 14.19 | 14.27 | 13.46 | 9.69 | 6.55 | |
| Total Shareholders' Equity | | | 308.91M | 314.22M | 300.20M | 216.10M | 150.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 756.74M | 760.46M | 749.20M | 587.40M | 578.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.74 | 0.65 | 0.69 | 0.80 | 1.60 | |
| Current Ratio | | | 1.80 | 1.83 | 1.98 | 1.79 | 0.95 | |
| Return On Assets (ROA) | | | -0.32% | 2.42% | 12.11% | 13.02% | 3.08% | |
| Return On Equity (ROE) | | | -0.79% | 5.86% | 30.21% | 35.40% | 11.87% | |
| Return On Invested Capital (ROIC) | | | 0.02% | 3.30% | 13.94% | 14.56% | 5.25% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.02% | 4.29% | 17.21% | 16.57% | 5.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.02% | 4.29% | 17.21% | 16.57% | 5.59% | |