US74638P1093 - ADR
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -21.76M | -17.83M | -28.70M | -5.89M | -5.57M | |||
Depreciation Amortization | 201.00K | 231.00K | 235.00K | 178.00K | 7.00K | |||
Change In Working Capital | 3.25M | 744.00K | -3.44M | 339.00K | -540.00K | |||
Interest Paid | 67.00K | 75.00K | 24.00K | 28.00K | 169.00K | |||
Other non cash items | 1.57M | 1.60M | 18.11M | -205.00K | -2.38M | |||
OPERATING CASH FLOW | -16.73M | -15.25M | -13.80M | -5.58M | -8.48M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -228.00K | -115.00K | -156.00K | -11.00K | -16.00K | |||
Other Investing Activity | 20.14M | 13.52M | -49.44M | -438.00K | 2.06M | |||
INVESTING CASH FLOW | 19.91M | 13.41M | -49.59M | -449.00K | 2.04M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -165.00K | -153.00K | -179.00K | -171.00K | 0.00 | |||
Stock Issued/Repurchased | 1.50M | 1.76M | 74.05M | 6.04M | 8.66M | |||
Other Financing Activity | -219.00K | -99.00K | -5.38M | -639.00K | -877.00K | |||
FINANCING CASH FLOW | 1.11M | 1.51M | 68.49M | 5.23M | 7.79M | |||
Exchange Rate Effect | -153.00K | -24.00K | 61.00K | 19.00K | -136.00K | |||
CHANGE IN CASH | 4.14M | -357.00K | 5.16M | -778.00K | 1.22M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -16.73M | -15.25M | -13.80M | -5.58M | -8.48M | |||
Capital Expenditure | -228.00K | -115.00K | -156.00K | -11.00K | -16.00K | |||
FREE CASH FLOW | -16.96M | -15.37M | -13.95M | -5.59M | -8.50M |
All data in USD