ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.81M | 2.34M | 13.06M | 28.75M | 15.59M | |
Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 3.53M | 24.62M | |
Receivables | | | 2.11M | 1.66M | 2.79M | 3.29M | 4.81M | |
Other Current Assets | | | 527.00K | 518.00K | 726.00K | 761.00K | 953.00K | |
Total Current Assets | | | 5.45M | 4.52M | 16.57M | 36.34M | 45.96M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.00K | 121.00K | 1.32M | 1.72M | 2.22M | |
Investments And Advances | | | 108.00K | 172.00K | 211.00K | 206.00K | 246.00K | |
Intangibles | | | 6.00K | 10.00K | 16.61M | 16.63M | 16.64M | |
Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | -1.00K | 1.00K | |
Total Non-Current Assets | | | 136.00K | 303.00K | 18.14M | 18.55M | 19.11M | |
|
TOTAL ASSETS | | | 5.59M | 4.82M | 34.71M | 54.89M | 65.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.38M | 6.76M | 4.57M | 0.00 | 336.00K | |
Current Portion Of LT Debt. | | | 8.00M | 132.00K | 13.65M | 5.05M | 2.53M | |
Accrued Expenses | | | 1.23M | 1.64M | 2.43M | 2.27M | 2.12M | |
Accounts Payable | | | 2.31M | 1.21M | 2.94M | 3.67M | 3.06M | |
Other Current Liabilities | | | 4.96M | 3.55M | 3.83M | 4.91M | 8.41M | |
Total Current Liabilities | | | 20.88M | 13.29M | 27.42M | 15.90M | 16.46M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 35.27M | 40.14M | 25.22M | 30.09M | 20.99M | |
Other Non-Current Liabilities | | | 14.00K | 470.00K | 318.00K | 688.00K | 753.00K | |
Total Non-Current Liabilities | | | 35.28M | 40.61M | 25.54M | 30.78M | 21.74M | |
|
TOTAL LIABILITIES | | | 56.16M | 53.90M | 52.95M | 46.68M | 38.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -88.81M | -81.59M | -46.07M | -17.43M | -119.61M | |
Additional Paid In Capital | | | 36.54M | 31.07M | 26.67M | 24.78M | 145.85M | |
Common Shares | | | 973.00K | 773.00K | 603.00K | 574.00K | 570.00K | |
Other Shareholders' Equity | | | 720.00K | 671.00K | 558.00K | 277.00K | 74.00K | |
Shares Outstanding | | | 48.67M | 38.65M | 30.17M | 28.70M | 28.50M | |
Tangible Book Value per Share | | | -1.04 | -1.27 | -1.16 | -0.29 | 0.36 | |
Total Shareholders' Equity | | | -50.57M | -49.08M | -18.24M | 8.21M | 26.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.59M | 4.82M | 34.71M | 54.89M | 65.08M | |
|
Statistics | |
---|
Debt/Equity | | | -0.78 | -0.96 | -1.63 | 3.67 | 0.79 | |
Current Ratio | | | 0.26 | 0.34 | 0.60 | 2.29 | 2.79 | |
Return On Assets (ROA) | | | -288.21% | -727.56% | -90.45% | -43.29% | -48.91% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -289.58% | -118.42% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |