ASSETS | |
---|
Current Assets | |
---|
Cash | | | 191.35M | 373.51M | 218.27M | 160.86M | 89.35M | |
Marketable Securities | | | N/A | 12.54M | 15.89M | 11.27M | 6.56M | |
Receivables | | | 465.01M | 197.67M | 173.27M | 209.53M | 197.91M | |
Inventories | | | 563.61M | 405.17M | 298.74M | 321.64M | 286.53M | |
Other Current Assets | | | N/A | 52.02M | 37.86M | 32.73M | 28.92M | |
Total Current Assets | | | 1.22B | 1.04B | 744.04M | 736.03M | 609.27M | |
|
Non-Current Assets | |
---|
PPE Net | | | 365.84M | 361.33M | 356.22M | 326.50M | 283.35M | |
Investments And Advances | | | 14.77M | 14.76M | 15.14M | 16.08M | 35.49M | |
Goodwill | | | 131.19M | 130.71M | 131.03M | 130.31M | 96.17M | |
Intangibles | | | 511.34M | 473.56M | 426.83M | 391.95M | 326.56M | |
Other Non-Current Assets | | | 13.73M | 11.93M | 12.18M | 12.14M | 3.03M | |
Total Non-Current Assets | | | 1.04B | 992.81M | 942.00M | 877.86M | 744.60M | |
|
TOTAL ASSETS | | | 2.26B | 2.03B | 1.69B | 1.61B | 1.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 4.33M | 6.99M | 4.84M | 0.00 | |
Current Portion Of LT Debt. | | | 103.84M | 52.51M | 67.61M | 81.52M | 73.16M | |
Accrued Expenses | | | N/A | 49.49M | 30.29M | 35.08M | 37.14M | |
Accounts Payable | | | 582.50M | 395.58M | 262.10M | 222.63M | 190.61M | |
Other Current Liabilities | | | 147.87M | 116.79M | 83.50M | 62.54M | 67.36M | |
Total Current Liabilities | | | 834.20M | 618.70M | 450.49M | 406.60M | 368.27M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 470.67M | 506.54M | 456.09M | 470.31M | 339.45M | |
Deferred Taxes/Income | | | 102.91M | 99.98M | 86.94M | 79.46M | 63.04M | |
Other Non-Current Liabilities | | | 39.39M | 42.95M | 38.40M | 38.88M | 32.34M | |
Total Non-Current Liabilities | | | 616.72M | 654.88M | 875.29M | 868.97M | 688.18M | |
|
TOTAL LIABILITIES | | | 1.45B | 1.27B | 1.33B | 1.28B | 1.06B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 764.88M | 725.47M | 348.18M | 320.80M | 275.20M | |
Minority Interest | | | 3.76M | 5.41M | 293.86M | 280.32M | 253.35M | |
Common Shares | | | 33.80M | 33.80M | 22.54M | 22.54M | 22.54M | |
Treasury Stock | | | 0.00 | 0.00 | -8.45M | -5.22M | N/A | |
Other Shareholders' Equity | | | 7.24M | 873.00K | -2.02M | 203.00K | -322.00K | |
Shares Outstanding | | | 33.80M | 33.80M | 22.35M | 22.43M | 22.54M | |
Tangible Book Value per Share | | | 4.83 | 4.61 | -8.84 | -8.20 | -5.56 | |
Total Shareholders' Equity | | | 805.92M | 760.14M | 360.25M | 338.32M | 297.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.26B | 2.03B | 1.69B | 1.61B | 1.35B | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.67 | 1.29 | 1.40 | 1.14 | |
Current Ratio | | | 1.46 | 1.68 | 1.65 | 1.81 | 1.65 | |
Return On Assets (ROA) | | | 4.87% | 4.06% | 2.07% | 3.38% | 4.98% | |
Return On Equity (ROE) | | | 13.64% | 10.86% | 9.69% | 16.11% | 22.68% | |
Return On Invested Capital (ROIC) | | | 8.93% | 9.50% | 6.14% | 7.73% | 9.53% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.93% | 9.59% | 6.22% | 7.80% | 9.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.28% | 16.80% | 11.41% | 13.81% | 16.88% | |