| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 159.51M | 113.60M | 82.94M | 156.37M | |
| Cash Equivalents | | | 273.05M | 6.06M | N/A | 84.25M | 1.00K | |
| Receivables | | | 9.89M | 3.79M | 8.19M | 8.39M | 22.08M | |
| Inventories | | | 56.88M | 62.43M | 70.09M | 45.58M | 16.84M | |
| Other Current Assets | | | 891.00K | 2.13M | 1.81M | 1.87M | 2.90M | |
| Total Current Assets | | | 340.73M | 233.93M | 193.70M | 138.77M | 198.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.34M | 19.80M | 12.15M | 14.62M | 7.13M | |
| Intangibles | | | 6.67M | 10.31M | 17.58M | 24.86M | 33.38M | |
| Other Non-Current Assets | | | 1.00K | N/A | 1.00K | -1.00K | N/A | |
| Total Non-Current Assets | | | 25.01M | 30.11M | 29.73M | 39.47M | 40.51M | |
| |
| TOTAL ASSETS | | | 365.73M | 264.03M | 223.43M | 178.24M | 238.69M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 751.00K | 720.00K | 1.18M | 1.10M | 942.00K | |
| Accrued Expenses | | | N/A | 527.00K | 5.84M | 3.94M | N/A | |
| Accounts Payable | | | 3.81M | 6.57M | 5.89M | 10.61M | 4.52M | |
| Other Current Liabilities | | | 10.40M | 14.35M | 9.03M | 8.92M | 15.89M | |
| Total Current Liabilities | | | 14.96M | 22.17M | 21.94M | 24.58M | 21.35M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.60M | 9.98M | 1.95M | 2.97M | 3.93M | |
| Other Non-Current Liabilities | | | -1.00K | N/A | N/A | -1.00K | -1.00K | |
| Total Non-Current Liabilities | | | 9.60M | 9.98M | 1.95M | 2.97M | 3.93M | |
| |
| TOTAL LIABILITIES | | | 24.56M | 32.15M | 23.89M | 27.55M | 25.28M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -49.23M | 2.89M | 1.11M | 1.70M | -603.34M | |
| Additional Paid In Capital | | | 381.35M | 222.37M | 194.50M | 145.78M | 813.63M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 7.74M | 5.18M | 2.65M | 2.08M | 2.08M | |
| Other Shareholders' Equity | | | 1.32M | 1.44M | 1.28M | 1.13M | 1.03M | |
| Shares Outstanding | | | 212.49M | 129.62M | 86.76M | 73.13M | 73.09M | |
| Tangible Book Value per Share | | | 1.57 | 1.71 | 2.10 | 1.72 | 2.46 | |
| Total Shareholders' Equity | | | 341.17M | 231.88M | 199.54M | 150.69M | 213.41M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 365.73M | 264.03M | 223.43M | 178.24M | 238.69M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.04 | 0.01 | 0.02 | 0.02 | |
| Current Ratio | | | 22.77 | 10.55 | 8.83 | 5.65 | 9.28 | |
| Return On Assets (ROA) | | | -31.60% | -38.55% | -38.26% | -38.09% | -22.41% | |
| Return On Equity (ROE) | | | -33.87% | -43.90% | -42.84% | -45.05% | -25.06% | |