ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.62M | 24.91M | 26.97M | 22.79M | 29.35M | |
Cash Equivalents | | | 6.00K | 4.00K | 7.00K | 6.00K | 7.40K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 27.72M | 23.68M | 33.04M | 23.87M | 21.50M | |
Inventories | | | 2.06M | 820.00K | 419.00K | 342.00K | 329.60K | |
Other Current Assets | | | N/A | N/A | N/A | 1.50M | 564.40K | |
Total Current Assets | | | 44.41M | 49.42M | 60.44M | 48.51M | 51.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 39.56M | 39.58M | 34.79M | 34.83M | 36.91M | |
Investments And Advances | | | 1.61M | 1.61M | 1.69M | 1.63M | 896.30K | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 735.00K | 715.00K | 625.00K | 665.00K | 6.29M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 18.60K | |
Total Non-Current Assets | | | 41.91M | 41.91M | 37.10M | 37.13M | 44.66M | |
|
TOTAL ASSETS | | | 86.32M | 91.33M | 97.53M | 85.64M | 96.42M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 627.00K | 1.47M | 843.00K | 2.20M | 0.00 | |
Current Portion Of LT Debt. | | | 13.37M | 13.21M | 4.59M | 4.54M | 4.61M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 4.31M | |
Accounts Payable | | | 11.28M | 14.96M | 15.26M | 13.38M | 16.63M | |
Other Current Liabilities | | | 21.85M | 19.45M | 24.22M | 12.42M | 9.58M | |
Total Current Liabilities | | | 47.13M | 49.09M | 44.90M | 32.54M | 35.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.50M | 2.55M | 13.57M | 15.31M | 18.37M | |
Deferred Taxes/Income | | | 666.00K | 666.00K | 247.00K | 0.00 | N/A | |
Other Non-Current Liabilities | | | 3.51M | 3.39M | 2.74M | 2.07M | 2.73M | |
Total Non-Current Liabilities | | | 6.68M | 6.60M | 16.55M | 17.38M | 21.10M | |
|
TOTAL LIABILITIES | | | 53.80M | 55.70M | 61.46M | 49.92M | 56.23M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -52.63M | -49.68M | -45.52M | -20.75M | -39.54M | |
Additional Paid In Capital | | | 22.91M | 22.91M | 22.91M | N/A | 22.91M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 56.47M | 56.47M | 56.47M | 56.47M | 56.47M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | 175.70K | |
Other Shareholders' Equity | | | 252.00K | 419.00K | 185.00K | N/A | 184.90K | |
Shares Outstanding | | | 78.66M | 78.66M | 78.66M | 78.66M | 78.66M | |
Tangible Book Value per Share | | | 0.40 | 0.44 | 0.45 | 0.45 | 0.43 | |
Total Shareholders' Equity | | | 32.52M | 35.63M | 36.08M | 35.72M | 40.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 86.32M | 91.33M | 97.53M | 85.64M | 96.42M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.11 | 0.40 | 0.49 | 0.46 | |
Current Ratio | | | 0.94 | 1.01 | 1.35 | 1.49 | 1.47 | |
Return On Assets (ROA) | | | -7.53% | -4.52% | -1.63% | -5.84% | 2.54% | |
Return On Equity (ROE) | | | -20.00% | -11.59% | -4.41% | -14.00% | 6.09% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 2.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 2.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 2.65% | |