| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.31M | 1.31M | 2.96M | N/A | 15.50M | |
| Cash Equivalents | | | 1.15M | 4.53M | 1.78M | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | 0.00 | N/A | N/A | |
| Receivables | | | 173.00K | 196.00K | 268.00K | N/A | 518.90K | |
| Other Current Assets | | | 151.00K | 184.00K | 83.00K | N/A | 93.00K | |
| Total Current Assets | | | 2.79M | 6.22M | 5.09M | N/A | 16.11M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.69M | 2.69M | 2.69M | N/A | 2.78M | |
| Other Non-Current Assets | | | 219.00K | 175.00K | 118.00K | N/A | 29.30K | |
| Total Non-Current Assets | | | 2.91M | 2.87M | 2.81M | N/A | 2.81M | |
| |
| TOTAL ASSETS | | | 5.70M | 9.09M | 7.90M | N/A | 18.92M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 7.10K | |
| Accrued Expenses | | | 36.00K | 61.00K | 59.00K | N/A | 89.00K | |
| Accounts Payable | | | 370.00K | 223.00K | 470.00K | N/A | 684.10K | |
| Total Current Liabilities | | | 406.00K | 284.00K | 529.00K | N/A | 780.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| |
| TOTAL LIABILITIES | | | 406.00K | 284.00K | 529.00K | N/A | 780.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -53.84M | -50.33M | -44.88M | N/A | -25.54M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 59.14M | 59.14M | 52.25M | N/A | 43.68M | |
| Shares Outstanding | | | 303.99M | 303.99M | 242.74M | N/A | 203.10M | |
| Tangible Book Value per Share | | | 0.02 | 0.03 | 0.03 | N/A | 0.09 | |
| Total Shareholders' Equity | | | 5.29M | 8.80M | 7.37M | N/A | 18.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.70M | 9.09M | 7.90M | N/A | 18.92M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 6.86 | 21.90 | 9.61 | N/A | 20.65 | |
| Return On Assets (ROA) | | | -115.20% | -66.09% | -136.45% | N/A | -47.87% | |
| Return On Equity (ROE) | | | -124.03% | -68.22% | -146.25% | N/A | -49.93% | |