| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 630.40K | 279.50K | 1.28M | 1.50M | 532.00K | |
| Marketable Securities | | | 501.20K | 7.50K | 337.40K | 4.63M | 4.31M | |
| Receivables | | | 131.30K | 615.50K | 1.27M | 1.83M | 11.07M | |
| Other Current Assets | | | 188.60K | 126.80K | 237.00K | 237.90K | 147.60K | |
| Total Current Assets | | | 1.45M | 1.03M | 3.13M | 8.20M | 16.07M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 125.10K | 194.40K | N/A | |
| Investments And Advances | | | 11.40M | 12.62M | 17.44M | 22.66M | 17.51M | |
| Goodwill | | | N/A | N/A | 0.00 | 72.24M | 72.24M | |
| Intangibles | | | 0.00 | 0.00 | 0.00 | 2.50M | 10.39M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 83.00K | |
| Total Non-Current Assets | | | 11.40M | 12.62M | 17.57M | 97.60M | 100.23M | |
| |
| TOTAL ASSETS | | | 12.85M | 13.65M | 20.70M | 105.80M | 116.29M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 320.00K | 0.00 | 107.00K | 1.96M | 1.19M | |
| Accounts Payable | | | 313.20K | 740.00K | 1.36M | 1.44M | 675.00K | |
| Other Current Liabilities | | | 346.80K | 302.90K | 2.31M | 582.00K | 70.23M | |
| Total Current Liabilities | | | 980.00K | 1.04M | 3.78M | 3.98M | 72.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 2.01M | 2.00K | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 451.00K | 1.88M | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 2.46M | 1.88M | |
| |
| TOTAL LIABILITIES | | | 980.00K | 1.04M | 3.78M | 6.44M | 73.98M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -61.89M | -61.15M | -56.84M | 25.59M | 19.74M | |
| Additional Paid In Capital | | | 64.17M | 64.17M | 27.46M | 27.46M | 12.27M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 46.30M | 46.30M | 46.30M | 49.80M | 10.85M | |
| Treasury Stock | | | -36.71M | -36.71M | 0.00 | -3.50M | -542.70K | |
| Shares Outstanding | | | 9.59M | 9.59M | 9.59M | 46.30M | 49.80M | |
| Tangible Book Value per Share | | | 1.24 | 1.32 | 1.76 | 0.53 | -0.81 | |
| Total Shareholders' Equity | | | 11.87M | 12.61M | 16.92M | 99.35M | 42.32M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.85M | 13.65M | 20.70M | 105.80M | 116.29M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.02 | 0.00 | |
| Current Ratio | | | 1.48 | 0.99 | 0.83 | 2.06 | 0.22 | |
| Return On Assets (ROA) | | | -34.34% | -31.58% | -393.76% | 6.48% | 12.11% | |
| Return On Equity (ROE) | | | -37.18% | -34.20% | -481.69% | 6.90% | 33.27% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 11.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 13.38% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |