ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 279.50K | 1.28M | 1.50M | 532.00K | 545.90K | |
Marketable Securities | | | 7.50K | 337.40K | 4.63M | 4.31M | 5.39M | |
Receivables | | | 615.50K | 1.27M | 1.83M | 11.07M | 47.50K | |
Other Current Assets | | | 126.80K | 237.00K | 237.90K | 147.60K | 352.10K | |
Total Current Assets | | | 1.03M | 3.13M | 8.20M | 16.07M | 6.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 0.00 | 125.10K | 194.40K | N/A | 0.00 | |
Investments And Advances | | | 12.62M | 17.44M | 22.66M | 17.51M | 21.00M | |
Goodwill | | | N/A | 0.00 | 72.24M | 72.24M | N/A | |
Intangibles | | | 0.00 | 0.00 | 2.50M | 10.39M | 51.10K | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 83.00K | 1.22M | |
Total Non-Current Assets | | | 12.62M | 17.57M | 97.60M | 100.23M | 22.27M | |
|
TOTAL ASSETS | | | 13.65M | 20.70M | 105.80M | 116.29M | 28.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 107.00K | 1.96M | 1.19M | 100.00 | |
Accounts Payable | | | 740.00K | 1.36M | 1.44M | 675.00K | 198.30K | |
Other Current Liabilities | | | 302.90K | 2.31M | 582.00K | 70.23M | 47.60K | |
Total Current Liabilities | | | 1.04M | 3.78M | 3.98M | 72.10M | 246.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 2.01M | 2.00K | 2.00K | |
Deferred Taxes/Income | | | N/A | 0.00 | 451.00K | 1.88M | 117.30K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 2.46M | 1.88M | 119.30K | |
|
TOTAL LIABILITIES | | | 1.04M | 3.78M | 6.44M | 73.98M | 365.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -61.15M | -56.84M | 25.59M | 19.74M | 5.66M | |
Additional Paid In Capital | | | 64.17M | 27.46M | 27.46M | 12.27M | 12.27M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 46.30M | 46.30M | 49.80M | 10.85M | 10.85M | |
Treasury Stock | | | -36.71M | 0.00 | -3.50M | -542.70K | -542.70K | |
Shares Outstanding | | | 9.59M | 9.59M | 46.30M | 49.80M | 10.31M | |
Tangible Book Value per Share | | | 1.32 | 1.76 | 0.53 | -0.81 | 2.73 | |
Total Shareholders' Equity | | | 12.61M | 16.92M | 99.35M | 42.32M | 28.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.65M | 20.70M | 105.80M | 116.29M | 28.60M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.02 | 0.00 | 0.00 | |
Current Ratio | | | 0.99 | 0.83 | 2.06 | 0.22 | 25.76 | |
Return On Assets (ROA) | | | -31.58% | -393.76% | 6.48% | 12.11% | -2.57% | |
Return On Equity (ROE) | | | -34.20% | -481.69% | 6.90% | 33.27% | -2.61% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 11.91% | 0.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 13.38% | 0.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 0.91% | |