VGG870841100 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 21.86M | 18.03M | 6.57M | 5.11M | 890.00K | |||
Marketable Securities | 9.92M | 4.43M | 3.14M | N/A | N/A | |||
Receivables | 30.00K | 40.00K | 170.00K | 20.00K | 1.32M | |||
Inventories | 0.00 | 50.00K | 250.00K | 470.00K | 3.02M | |||
Other Current Assets | 1.97M | 8.53M | 390.00K | 1.58M | 2.57M | |||
Total Current Assets | 33.78M | 31.07M | 10.52M | 7.19M | 7.80M | |||
Non-Current Assets | ||||||||
PPE Net | 1.48M | 5.39M | 6.93M | 6.85M | 8.41M | |||
Investments And Advances | N/A | N/A | N/A | 70.00K | 200.00K | |||
Intangibles | 480.00K | 540.00K | 1.01M | 970.00K | 1.01M | |||
Other Non-Current Assets | 770.00K | 880.00K | N/A | N/A | 0.00 | |||
Total Non-Current Assets | 2.73M | 6.80M | 7.93M | 7.90M | 9.63M | |||
TOTAL ASSETS | 36.51M | 37.87M | 18.45M | 15.09M | 17.43M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 340.00K | 370.00K | 9.46M | 9.50M | 11.79M | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 70.00K | |||
Accrued Expenses | 210.00K | 270.00K | 210.00K | 140.00K | N/A | |||
Accounts Payable | 490.00K | 510.00K | 3.21M | 3.44M | 6.22M | |||
Other Current Liabilities | 13.63M | 18.51M | 6.20M | 1.38M | 1.07M | |||
Total Current Liabilities | 14.68M | 19.65M | 19.07M | 14.46M | 19.14M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 220.00K | |||
Deferred Taxes/Income | N/A | 1.13K | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 680.00K | 4.85M | 270.00K | 290.00K | N/A | |||
Total Non-Current Liabilities | 1.12M | 5.23M | 280.00K | 290.00K | 230.00K | |||
TOTAL LIABILITIES | 15.80M | 24.88M | 19.35M | 14.75M | 19.37M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -28.01M | -28.81M | -22.69M | -21.81M | -13.19M | |||
Additional Paid In Capital | 48.09M | 42.15M | 21.96M | 21.96M | 11.00M | |||
Minority Interest | 390.00K | 980.00K | 0.00 | 0.00 | 0.00 | |||
Common Shares | 210.00K | 100.00K | 50.00K | 50.00K | 10.00K | |||
Other Shareholders' Equity | 430.00K | -460.00K | -210.00K | 140.00K | 240.00K | |||
Shares Outstanding | 10.32M | 5.22M | 2.29M | 2.29M | 530.00K | |||
Tangible Book Value per Share | 1.96 | 2.39 | -0.83 | -0.28 | -5.57 | |||
Total Shareholders' Equity | 20.72M | 12.99M | -890.00K | 340.00K | -1.94M | |||
TOTAL LIABILITIES AND EQUITY | 36.51M | 37.87M | 18.45M | 15.09M | 17.43M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | N/A | -6.19 | |||
Current Ratio | 2.30 | 1.58 | 0.55 | 0.50 | 0.41 | |||
Return On Assets (ROA) | 2.19% | -16.16% | -4.72% | -57.19% | -81.58% | |||
Return On Equity (ROE) | 3.86% | -47.11% | N/A | -2538.24% | N/A | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD