| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 800.00 | 3.10K | 98.00K | 263.80K | 1.90K | |
| Receivables | | | 1.70K | 400.00 | 500.00 | 3.40K | 700.00 | |
| Other Current Assets | | | N/A | N/A | 0.00 | 5.00K | 5.00K | |
| Total Current Assets | | | 2.50K | 3.50K | 98.50K | 272.20K | 7.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 2.50K | 3.50K | 98.50K | 272.20K | 7.60K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 27.00K | 0.00 | 0.00 | 0.00 | 71.50K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 264.60K | 231.50K | 126.80K | 70.50K | 143.40K | |
| Other Current Liabilities | | | 20.00K | 20.00K | 20.00K | 60.00K | N/A | |
| Total Current Liabilities | | | 311.60K | 251.50K | 146.80K | 130.50K | 214.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 311.60K | 251.50K | 146.80K | 130.50K | 214.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -10.91M | -10.85M | -10.65M | -10.46M | -10.23M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 10.60M | 10.60M | 10.60M | 10.60M | 10.02M | |
| Shares Outstanding | | | 11.28M | 11.28M | 11.28M | 11.28M | 5.64M | |
| Tangible Book Value per Share | | | -0.03 | -0.02 | -0.00 | 0.01 | -0.04 | |
| Total Shareholders' Equity | | | -309.10K | -248.00K | -48.30K | 141.60K | -207.20K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.50K | 3.50K | 98.50K | 272.20K | 7.60K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.01 | 0.01 | 0.67 | 2.09 | 0.04 | |
| Return On Assets (ROA) | | | -7304.00% | -5705.71% | -192.79% | -104.96% | -5592.11% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -201.77% | N/A | |