| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 8.35M | 114.10M | 95.90M | 70.80M | 34.70M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 4.19M | 26.40M | 43.90M | 56.40M | 37.60M | |
| Inventories | | | 824.00K | 17.90M | 21.30M | 24.40M | 16.90M | |
| Other Current Assets | | | 10.02M | 14.80M | 11.50M | 20.70M | 25.50M | |
| Total Current Assets | | | 23.39M | 173.20M | 172.60M | 172.40M | 114.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.50M | 30.80M | 35.20M | 31.30M | 31.40M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 27.21M | 65.80M | 154.00M | 490.40M | 585.40M | |
| Other Non-Current Assets | | | 603.00K | 400.00K | 600.00K | 800.00K | 900.00K | |
| Total Non-Current Assets | | | 86.16M | 197.70M | 290.70M | 623.20M | 804.90M | |
| |
| TOTAL ASSETS | | | 109.55M | 370.90M | 463.30M | 795.60M | 919.70M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 29.93M | 0 | 100.00K | 1.90M | 6.70M | |
| Accrued Expenses | | | 19.34M | 48.70M | 66.50M | 86.40M | 81.30M | |
| Accounts Payable | | | 4.45M | 6.80M | 8.50M | 24.90M | 36.10M | |
| Other Current Liabilities | | | 206.00K | 200.00K | 800.00K | 800.00K | 700.00K | |
| Total Current Liabilities | | | 53.93M | 55.80M | 75.90M | 114.00M | 124.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 219.50M | 268.00M | 266.90M | 314.00M | |
| Deferred Taxes/Income | | | 165.00K | 300.00K | 1.50M | 28.30M | 42.90M | |
| Other Non-Current Liabilities | | | 702.00K | 1.40M | 3.10M | 2.50M | 2.40M | |
| Total Non-Current Liabilities | | | 867.00K | 221.30M | 272.60M | 297.80M | 359.30M | |
| |
| TOTAL LIABILITIES | | | 54.80M | 277.10M | 348.50M | 411.80M | 484.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -497.81M | -452.60M | -373.00M | -102.10M | 0 | |
| Additional Paid In Capital | | | 554.16M | 548.10M | 489.40M | 487.30M | 0 | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 631.00K | 600.00K | 500.00K | 500.00K | 436.40M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -2.23M | -2.20M | -2.20M | -1.80M | -600.00K | |
| Shares Outstanding | | | 63.13M | 62.50M | 51.80M | 52.50M | 51.20M | |
| Tangible Book Value per Share | | | -0.44841 | -1.1648 | -2.7046 | -3.9505 | -15.1016 | |
| Total Shareholders' Equity | | | 54.75M | 93.90M | 114.70M | 383.80M | 435.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 109.55M | 370.90M | 463.30M | 795.60M | 919.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 2.34 | 2.34 | 0.70 | 0.72 | |
| Current Ratio | | | 0.43 | 3.10 | 2.27 | 1.51 | 0.92 | |
| Return On Assets (ROA) | | | -100.12% | -21.46% | -58.47% | -13.79% | -4.47% | |
| Return On Equity (ROE) | | | -200.33% | -84.77% | -236.18% | -28.58% | -9.43% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.45% | 0.61% | 0.66% | 2.09% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.71% | 0.81% | 0.74% | 2.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 1.05% | 1.72% | 3.74% | 9.49% | |