ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 6.11M | 18.51M | 22.48M | N/A | |
Cash Equivalents | | | 9.31M | 12.57M | 7.11M | 11.10M | 29.37M | |
Marketable Securities | | | 42.37M | N/A | N/A | 0.00 | N/A | |
Receivables | | | 8.53M | 9.06M | 8.13M | 7.66M | 7.97M | |
Other Current Assets | | | 51.29M | 2.75M | 3.45M | 2.96M | 2.50M | |
Total Current Assets | | | 69.93M | 30.48M | 37.20M | 44.21M | 39.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.42M | 4.07M | 4.98M | 5.44M | 3.79M | |
Investments And Advances | | | 6.40M | 910.00K | 635.00K | 936.00K | 581.00K | |
Intangibles | | | 44.01M | 46.40M | 48.78M | 51.12M | 52.60M | |
Other Non-Current Assets | | | 192.00K | 195.00K | 183.00K | 173.00K | 165.00K | |
Total Non-Current Assets | | | 54.03M | 51.58M | 54.58M | 57.67M | 57.14M | |
|
TOTAL ASSETS | | | 123.96M | 82.05M | 91.78M | 101.88M | 96.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 2.00K | 1.00K | 0.00 | |
Current Portion Of LT Debt. | | | 7.79M | 7.26M | 3.97M | 2.37M | 644.00K | |
Accrued Expenses | | | 2.67M | 1.87M | 2.92M | 3.72M | 2.11M | |
Accounts Payable | | | 7.72M | 9.30M | 8.54M | 9.61M | 10.29M | |
Other Current Liabilities | | | 2.04M | 372.00K | 837.00K | 1.06M | 1.09M | |
Total Current Liabilities | | | 20.22M | 18.80M | 16.27M | 16.76M | 14.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 38.34M | 38.54M | 40.82M | 34.77M | 18.87M | |
Deferred Taxes/Income | | | 1.17M | 1.31M | 1.51M | 1.75M | 2.08M | |
Other Non-Current Liabilities | | | 415.00K | 429.00K | 524.00K | 711.00K | 531.00K | |
Total Non-Current Liabilities | | | 39.93M | 40.28M | 42.85M | 37.23M | 21.48M | |
|
TOTAL LIABILITIES | | | 60.15M | 59.08M | 59.12M | 53.99M | 35.61M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -17.87M | -57.59M | -36.11M | -21.26M | -7.59M | |
Additional Paid In Capital | | | 77.74M | 76.64M | 65.61M | 65.61M | 65.45M | |
Common Shares | | | 4.39M | 4.33M | 3.71M | 3.71M | 3.60M | |
Treasury Stock | | | -448.00K | -408.00K | -549.00K | -160.00K | -93.00K | |
Other Shareholders' Equity | | | -1.00K | N/A | N/A | 1.00K | 8.97M | |
Shares Outstanding | | | 21.90M | 21.59M | 18.46M | 18.50M | 17.95M | |
Tangible Book Value per Share | | | 0.90 | -1.09 | -0.87 | -0.17 | 0.49 | |
Total Shareholders' Equity | | | 63.81M | 22.98M | 32.66M | 47.89M | 61.36M | |
|
TOTAL LIABILITIES AND EQUITY | | | 123.96M | 82.05M | 91.78M | 101.88M | 96.97M | |
|
Statistics | |
---|
Debt/Equity | | | 0.60 | 1.68 | 1.25 | 0.73 | 0.31 | |
Current Ratio | | | 3.46 | 1.62 | 2.29 | 2.64 | 2.82 | |
Return On Assets (ROA) | | | 30.21% | -28.03% | -19.35% | -16.54% | -17.07% | |
Return On Equity (ROE) | | | 58.68% | -100.12% | -54.38% | -35.18% | -26.98% | |
Return On Invested Capital (ROIC) | | | 30.99% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 61.76% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 399.72% | N/A | N/A | N/A | N/A | |