ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 78.18M | 261.32M | 12.31M | 12.25M | 83.03M | |
Receivables | | | 163.38M | 155.67M | 133.26M | 105.64M | 112.89M | |
Total Current Assets | | | 241.55M | 416.99M | 145.58M | 117.89M | 195.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.16B | 3.23B | 3.68B | 3.74B | 3.92B | |
Investments And Advances | | | 16.99M | 17.37M | 18.13M | 35.13M | 34.84M | |
Other Non-Current Assets | | | 121.05M | 143.69M | 138.68M | 75.61M | 81.97M | |
Total Non-Current Assets | | | 3.32B | 3.41B | 3.84B | 3.86B | 4.05B | |
|
TOTAL ASSETS | | | 3.56B | 3.82B | 3.99B | 3.98B | 4.24B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 115.45M | 118.69M | 140.17M | 140.15M | 142.61M | |
Other Current Liabilities | | | 4.80M | 5.87M | 7.03M | 6.47M | 6.79M | |
Total Current Liabilities | | | 120.26M | 124.56M | 147.19M | 146.62M | 149.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.37B | 2.53B | 2.57B | 2.43B | 2.58B | |
Other Non-Current Liabilities | | | 9.57M | 10.29M | 14.19M | 14.23M | 17.63M | |
Total Non-Current Liabilities | | | 2.37B | 2.54B | 2.59B | 2.45B | 2.60B | |
|
TOTAL LIABILITIES | | | 2.50B | 2.67B | 2.73B | 2.59B | 2.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.59B | -1.50B | -1.37B | -1.23B | -1.12B | |
Additional Paid In Capital | | | 2.66B | 2.66B | 2.62B | 2.62B | 2.62B | |
Common Shares | | | 740.00K | 698.00K | 488.00K | 486.00K | 484.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 73.98M | 69.82M | 48.76M | 48.57M | 48.43M | |
Tangible Book Value per Share | | | 14.41 | 16.51 | 25.75 | 28.55 | 30.91 | |
Total Shareholders' Equity | | | 1.07B | 1.15B | 1.26B | 1.39B | 1.50B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.56B | 3.82B | 3.99B | 3.98B | 4.24B | |
|
Statistics | |
---|
Debt/Equity | | | 2.22 | 2.20 | 2.05 | 1.75 | 1.72 | |
Current Ratio | | | 2.01 | 3.35 | 0.99 | 0.80 | 1.31 | |
Return On Assets (ROA) | | | -8.26% | -3.56% | -1.75% | -0.15% | -0.19% | |
Return On Equity (ROE) | | | -27.59% | -11.81% | -5.55% | -0.44% | -0.55% | |
Return On Invested Capital (ROIC) | | | 1.51% | 1.90% | 2.10% | 2.30% | 2.03% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.54% | 2.04% | 2.11% | 2.30% | 2.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.54% | 2.04% | 2.11% | 2.30% | 2.07% | |