| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 47.20M | 41.30M | 73.70M | 133.70M | 188.40M | |
| Cash Equivalents | | | 23.20M | 15.60M | 23.50M | 15.40M | 58.30M | |
| Receivables | | | 257.60M | 271.30M | 269.70M | 228.90M | 345.30M | |
| Inventories | | | 274.70M | 292.90M | 252.80M | 264.30M | 358.70M | |
| Other Current Assets | | | 47.40M | 269.10M | 306.00M | 679.00M | 14.40M | |
| Total Current Assets | | | 650.10M | 890.20M | 925.70M | 1.32B | 965.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 656.80M | 598.50M | 566.70M | 530.20M | 675.40M | |
| Goodwill | | | 792.90M | 799.40M | 796.00M | 797.90M | 1.04B | |
| Intangibles | | | 26.90M | 33.80M | 32.60M | 32.70M | 45.80M | |
| Other Non-Current Assets | | | 30.80M | 27.60M | 11.70M | 12.10M | 19.70M | |
| Total Non-Current Assets | | | 1.51B | 1.47B | 1.44B | 1.37B | 1.78B | |
| |
| TOTAL ASSETS | | | 2.16B | 2.36B | 2.36B | 2.69B | 2.75B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 119.60M | 43.80M | 131.60M | 135.00M | 87.00M | |
| Accrued Expenses | | | 42.50M | 54.60M | 50.50M | 73.40M | 85.20M | |
| Accounts Payable | | | 451.20M | 461.20M | 391.10M | 405.30M | 532.60M | |
| Other Current Liabilities | | | 51.10M | 176.70M | 179.00M | 295.50M | 68.40M | |
| Total Current Liabilities | | | 664.40M | 736.30M | 752.20M | 909.20M | 773.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 518.10M | 667.10M | 671.80M | 891.70M | 885.20M | |
| Deferred Taxes/Income | | | 16.70M | 16.00M | 19.90M | 21.30M | 22.50M | |
| Other Non-Current Liabilities | | | 15.30M | 15.50M | 15.80M | 13.90M | 22.20M | |
| Total Non-Current Liabilities | | | 550.10M | 698.60M | 707.50M | 926.90M | 929.90M | |
| |
| TOTAL LIABILITIES | | | 1.21B | 1.43B | 1.46B | 1.84B | 1.70B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -190.40M | -8.70M | -26.80M | -13.40M | 207.80M | |
| Additional Paid In Capital | | | 412.70M | 412.70M | 412.80M | 412.80M | 412.80M | |
| Common Shares | | | 795.30M | 795.30M | 795.20M | 795.20M | 795.20M | |
| Treasury Stock | | | -35.70M | -31.00M | -32.30M | -34.20M | -36.30M | |
| Other Shareholders' Equity | | | -31.50M | -242.60M | -246.90M | -302.00M | -333.20M | |
| Shares Outstanding | | | 80.00M | 81.09M | 81.15M | 81.08M | 80.97M | |
| Tangible Book Value per Share | | | 1.63 | 1.14 | 0.90 | 0.34 | -0.49 | |
| Total Shareholders' Equity | | | 950.40M | 925.70M | 902.00M | 858.40M | 1.05B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.16B | 2.36B | 2.36B | 2.69B | 2.75B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.55 | 0.72 | 0.74 | 1.04 | 0.85 | |
| Current Ratio | | | 0.98 | 1.21 | 1.23 | 1.45 | 1.25 | |
| Return On Assets (ROA) | | | -8.01% | 0.44% | 1.47% | -10.03% | -2.25% | |
| Return On Equity (ROE) | | | -18.26% | 1.11% | 3.86% | -31.49% | -5.92% | |
| Return On Invested Capital (ROIC) | | | 4.55% | 7.00% | 4.84% | 1.04% | 3.40% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.62% | 7.07% | 4.91% | 1.05% | 3.50% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.38% | 14.66% | 10.28% | 1.99% | 8.07% | |