| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.68M | 12.30M | 45.95M | 20.35M | 25.15M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Current Assets | | | 2.76M | 2.93M | 3.23M | 2.47M | 3.36M | |
| Total Current Assets | | | 6.44M | 15.23M | 49.18M | 22.82M | 28.51M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.52M | 5.64M | 6.37M | 6.76M | 1.03M | |
| Intangibles | | | 343.59K | 378.53K | 448.41K | N/A | N/A | |
| Other Non-Current Assets | | | 562.31K | 623.24K | 273.52K | 320.00K | 350.00K | |
| Total Non-Current Assets | | | 2.43M | 6.65M | 7.10M | 7.08M | 1.38M | |
| |
| TOTAL ASSETS | | | 8.87M | 21.88M | 56.28M | 29.90M | 29.89M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 80.00K | |
| Current Portion Of LT Debt. | | | 379.54K | 936.56K | 1.23M | 970.00K | N/A | |
| Accrued Expenses | | | 6.58M | 5.58M | 6.60M | 8.61M | 4.26M | |
| Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Liabilities | | | 268.89K | 120.18K | 125.68K | 90.00K | 630.00K | |
| Total Current Liabilities | | | 7.23M | 6.63M | 7.96M | 9.68M | 4.98M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.91M | 0.00 | 0.00 | 480.00K | 0.00 | |
| Other Non-Current Liabilities | | | 5.21M | 9.13M | 10.24M | 5.87M | 640.00K | |
| Total Non-Current Liabilities | | | 7.13M | 9.13M | 10.24M | 6.35M | 630.00K | |
| |
| TOTAL LIABILITIES | | | 14.36M | 15.76M | 18.20M | 16.03M | 5.61M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -300.88M | -282.37M | -248.19M | -200.90M | -153.55M | |
| Additional Paid In Capital | | | 295.24M | 288.23M | 286.34M | 214.79M | 177.66M | |
| Common Shares | | | 300.00 | 3.94K | 3.92K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 153.68K | 247.21K | -79.11K | -20.00K | 170.00K | |
| Shares Outstanding | | | 2.97M | 1.79M | 1.78M | 23.05M | 10.63M | |
| Tangible Book Value per Share | | | -1.96 | 3.21 | 21.14 | 0.60 | 2.28 | |
| Total Shareholders' Equity | | | -5.49M | 6.12M | 38.08M | 13.87M | 24.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.87M | 21.88M | 56.28M | 29.90M | 29.89M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.35 | N/A | N/A | 0.03 | N/A | |
| Current Ratio | | | 0.89 | 2.30 | 6.18 | 2.36 | 5.72 | |
| Return On Assets (ROA) | | | -331.25% | -156.23% | -80.26% | -141.30% | -101.30% | |
| Return On Equity (ROE) | | | N/A | -558.64% | -118.63% | -304.61% | -124.71% | |