NASDAQ:OMEX - Nasdaq - US6761182012 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 4.79M | 4.02M | 1.44M | 2.27M | 6.16M | |||
Receivables | 285.80K | 110.30K | 1.58M | 270.00K | 160.00K | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 683.60K | 743.40K | 950.00K | 770.00K | 590.00K | |||
Total Current Assets | 5.76M | 4.88M | 3.98M | 3.32M | 6.91M | |||
Non-Current Assets | ||||||||
PPE Net | 534.00K | 646.20K | 3.05M | 480.00K | 610.00K | |||
Investments And Advances | 10.34M | 15.38M | 4.40M | 3.25M | 2.37M | |||
Intangibles | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | |||
Other Non-Current Assets | 34.30K | 34.30K | 30.00K | 30.00K | 40.00K | |||
Total Non-Current Assets | 12.73M | 17.88M | 9.30M | 5.59M | 4.85M | |||
TOTAL ASSETS | 18.49M | 22.75M | 13.28M | 8.91M | 11.76M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 13.08M | 15.41M | 21.73M | 22.78M | 30.62M | |||
Accrued Expenses | 8.63M | 8.62M | 40.67M | 28.01M | 19.11M | |||
Accounts Payable | 748.40K | 345.40K | 2.29M | 1.82M | 4.15M | |||
Other Current Liabilities | 0.00 | 7.08M | N/A | N/A | N/A | |||
Total Current Liabilities | 22.47M | 31.47M | 64.69M | 52.61M | 53.88M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 9.85M | 7.90M | 25.01M | 18.47M | 11.49M | |||
Other Non-Current Liabilities | 65.26M | 69.29M | 130.00K | 320.00K | 4.30M | |||
Total Non-Current Liabilities | 12.27M | 23.77M | -19.06M | -17.67M | -14.49M | |||
TOTAL LIABILITIES | 34.74M | 55.23M | 45.63M | 34.94M | 39.39M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -280.44M | -296.10M | -298.23M | -275.09M | -265.13M | |||
Additional Paid In Capital | 264.19M | 263.62M | 265.88M | 249.06M | 237.51M | |||
Minority Interest | -62.84M | -53.43M | -44.20M | -36.45M | -30.28M | |||
Common Shares | 2.90K | 2.00K | 0.00 | 0.00 | 0.00 | |||
Shares Outstanding | 28.83M | 20.42M | 19.54M | 14.31M | 12.59M | |||
Tangible Book Value per Share | -0.63 | -1.68 | -1.75 | -1.95 | -2.34 | |||
Total Shareholders' Equity | -16.24M | -32.48M | -32.35M | -26.03M | -27.63M | |||
TOTAL LIABILITIES AND EQUITY | 18.49M | 22.75M | 13.28M | 8.91M | 11.76M | |||
Statistics | ||||||||
Debt/Equity | -0.61 | -0.24 | -0.77 | -0.71 | -0.42 | |||
Current Ratio | 0.26 | 0.15 | 0.06 | 0.06 | 0.13 | |||
Return On Assets (ROA) | 84.67% | 23.50% | -174.25% | -111.78% | -125.94% |
All data in USD , ROIC based on taxRate of 0.21