ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 76.39M | 115.64M | 168.12M | |
Marketable Securities | | | 476.00K | 30.00K | 52.00K | |
Receivables | | | 23.92M | 16.44M | 11.67M | |
Inventories | | | 3.30M | 3.61M | 3.54M | |
Other Current Assets | | | 8.98M | 7.15M | 5.17M | |
Total Current Assets | | | 113.06M | 142.88M | 188.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.07M | 5.60M | 6.06M | |
Goodwill | | | 13.24M | 13.24M | 13.24M | |
Intangibles | | | 4.26M | 6.27M | 8.31M | |
Other Non-Current Assets | | | 14.26M | 7.09M | 5.63M | |
Total Non-Current Assets | | | 37.83M | 32.20M | 33.24M | |
|
TOTAL ASSETS | | | 150.89M | 175.08M | 221.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 25.13M | 20.97M | 14.22M | |
Accounts Payable | | | 4.17M | 3.62M | 4.11M | |
Other Current Liabilities | | | 24.66M | 19.20M | 16.18M | |
Total Current Liabilities | | | 53.95M | 43.79M | 34.51M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 29.77M | 29.38M | 28.89M | |
Other Non-Current Liabilities | | | 2.54M | 2.99M | 2.79M | |
Total Non-Current Liabilities | | | 32.31M | 32.37M | 31.68M | |
|
TOTAL LIABILITIES | | | 86.26M | 76.16M | 66.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -443.97M | -396.83M | -329.32M | |
Additional Paid In Capital | | | 59.55M | 46.70M | 36.13M | |
Common Shares | | | 449.04M | 449.06M | 448.80M | |
Shares Outstanding | | | 55.74M | 55.74M | 55.74M | |
Tangible Book Value per Share | | | -7.21 | -6.63 | -5.65 | |
Total Shareholders' Equity | | | 64.63M | 98.92M | 155.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 150.89M | 175.08M | 221.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.46 | 0.30 | 0.19 | |
Current Ratio | | | 2.10 | 3.26 | 5.46 | |
Return On Assets (ROA) | | | -31.24% | -38.56% | -32.70% | |
Return On Equity (ROE) | | | -72.93% | -68.25% | -46.60% | |