| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 167.60M | 175.60M | 170.30M | 194.00M | 180.50M | |
| Receivables | | | 911.10M | 1.02B | 890.00M | 967.80M | 1.11B | |
| Inventories | | | 784.50M | 823.50M | 858.80M | 941.90M | 868.30M | |
| Other Current Assets | | | 107.90M | 61.40M | 54.10M | 52.70M | 92.70M | |
| Total Current Assets | | | 1.97B | 2.08B | 1.97B | 2.16B | 2.25B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.50B | 2.63B | 2.86B | 3.03B | 3.29B | |
| Investments And Advances | | | N/A | 23.00M | N/A | N/A | N/A | |
| Goodwill | | | 1.43B | 1.42B | 1.42B | 1.42B | 1.42B | |
| Intangibles | | | 174.40M | 1.25B | 1.31B | 1.32B | 331.70M | |
| Other Non-Current Assets | | | 1.26B | 168.20M | 144.10M | 115.00M | 1.23B | |
| Total Non-Current Assets | | | 5.35B | 5.50B | 5.74B | 5.89B | 6.27B | |
| |
| TOTAL ASSETS | | | 7.33B | 7.58B | 7.71B | 8.04B | 8.52B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 16.30M | 129.00M | 78.80M | 9.70M | 201.10M | |
| Accrued Expenses | | | 614.80M | 422.60M | 400.40M | 486.70M | 476.90M | |
| Accounts Payable | | | 806.10M | 861.60M | 775.40M | 837.70M | 847.70M | |
| Other Current Liabilities | | | 23.90M | 219.00M | 273.60M | 227.30M | 156.40M | |
| Total Current Liabilities | | | 1.46B | 1.63B | 1.53B | 1.56B | 1.68B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.81B | 2.71B | 2.59B | 2.57B | 2.58B | |
| Deferred Taxes/Income | | | 334.90M | 430.50M | 476.20M | 507.30M | 558.90M | |
| Other Non-Current Liabilities | | | 790.50M | 747.80M | 849.20M | 860.90M | 1.05B | |
| Total Non-Current Liabilities | | | 3.97B | 3.92B | 3.95B | 3.94B | 4.18B | |
| |
| TOTAL LIABILITIES | | | 5.43B | 5.56B | 5.48B | 5.50B | 5.87B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.20B | 2.36B | 2.58B | 2.22B | 1.01B | |
| Additional Paid In Capital | | | N/A | 0.00 | 24.80M | 682.70M | 1.97B | |
| Minority Interest | | | 31.70M | 32.30M | 35.90M | N/A | N/A | |
| Common Shares | | | 113.60M | 115.70M | 120.20M | 132.30M | 156.80M | |
| Other Shareholders' Equity | | | -414.50M | -450.10M | -496.30M | -495.90M | -488.00M | |
| Shares Outstanding | | | 113.60M | 115.70M | 120.20M | 132.30M | 156.80M | |
| Tangible Book Value per Share | | | 2.59 | -5.66 | -4.15 | -1.50 | 5.74 | |
| Total Shareholders' Equity | | | 1.90B | 2.02B | 2.23B | 2.54B | 2.65B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.33B | 7.58B | 7.71B | 8.04B | 8.52B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.48 | 1.34 | 1.16 | 1.01 | 0.97 | |
| Current Ratio | | | 1.35 | 1.27 | 1.29 | 1.38 | 1.34 | |
| Return On Assets (ROA) | | | -0.58% | 1.43% | 5.97% | 16.50% | 15.22% | |
| Return On Equity (ROE) | | | -2.26% | 5.37% | 20.61% | 52.17% | 48.89% | |
| Return On Invested Capital (ROIC) | | | 1.44% | 4.49% | 9.38% | 20.46% | 20.33% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.48% | 4.62% | 9.64% | 21.09% | 20.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.06% | 8.62% | 17.67% | 37.41% | 28.34% | |