| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 16.78M | 12.50M | 15.00M | 6.40M | |
| Cash Equivalents | | | 7.33M | N/A | N/A | N/A | N/A | |
| Receivables | | | 345.40K | 833.10K | 600.00K | 300.00K | N/A | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 7.68M | 17.61M | 13.10M | 15.30M | 6.40M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 279.41M | 168.10M | 145.80M | 149.70M | 56.90M | |
| Total Non-Current Assets | | | 279.73M | 168.32M | 145.90M | 149.90M | 57.20M | |
| |
| TOTAL ASSETS | | | 287.40M | 185.93M | 159.00M | 165.20M | 63.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | 100.00K | 100.00K | 200.00K | |
| Accounts Payable | | | 3.42M | 2.77M | 2.30M | 2.00M | 1.10M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 5.90M | N/A | |
| Total Current Liabilities | | | 3.42M | 2.77M | 2.40M | 8.00M | 1.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 113.71M | 62.77M | 62.30M | 49.00M | 20.70M | |
| Other Non-Current Liabilities | | | 242.00K | 205.00K | 100.00K | 0.00 | 100.00K | |
| Total Non-Current Liabilities | | | 113.95M | 62.97M | 62.40M | 49.10M | 20.80M | |
| |
| TOTAL LIABILITIES | | | 117.37M | 65.74M | 64.80M | 57.10M | 22.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -71.80M | -42.91M | -15.30M | 11.70M | -11.80M | |
| Additional Paid In Capital | | | 241.81M | 163.08M | 109.50M | 96.40M | 53.30M | |
| Common Shares | | | 27.70K | 15.90K | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding | | | 27.72M | 15.92M | 9.40M | 7.70M | 3.60M | |
| Tangible Book Value per Share | | | 6.13 | 7.55 | 10.02 | 14.04 | 11.53 | |
| Total Shareholders' Equity | | | 170.03M | 120.19M | 94.20M | 108.10M | 41.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 287.40M | 185.93M | 159.00M | 165.20M | 63.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.67 | 0.52 | 0.66 | 0.45 | 0.50 | |
| Current Ratio | | | 2.24 | 6.35 | 5.46 | 1.91 | 4.92 | |
| Return On Assets (ROA) | | | 4.07% | -1.02% | -8.55% | 12.29% | -5.79% | |
| Return On Equity (ROE) | | | 6.87% | -1.57% | -14.43% | 18.79% | -8.87% | |
| Return On Invested Capital (ROIC) | | | 8.31% | 7.17% | 6.58% | 3.27% | 6.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.53% | 7.17% | 6.58% | 3.27% | 6.48% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.53% | 7.17% | 6.58% | 3.27% | 6.48% | |