ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 143.20M | 150.10M | 141.51M | 165.47M | 116.97M | |
Receivables | | | 68.80M | 77.39M | 85.74M | 99.86M | 77.69M | |
Inventories | | | 95.60M | 95.28M | 99.44M | 116.31M | 129.39M | |
Other Current Assets | | | 14.80M | 3.38M | 5.20M | 3.88M | 2.99M | |
Total Current Assets | | | 322.40M | 326.16M | 331.89M | 385.52M | 327.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 163.10M | 171.43M | 193.91M | 185.12M | 184.91M | |
Intangibles | | | 2.80M | 2.99M | 2.84M | 2.43M | 3.10M | |
Other Non-Current Assets | | | 22.00M | 22.38M | 23.70M | 18.61M | 31.46M | |
Total Non-Current Assets | | | 231.70M | 241.91M | 270.23M | 252.48M | 267.01M | |
|
TOTAL ASSETS | | | 554.10M | 568.07M | 602.12M | 638.01M | 594.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.00M | 7.39M | 8.41M | 9.09M | 7.92M | |
Accrued Expenses | | | N/A | 36.59M | 42.66M | 43.41M | 37.37M | |
Accounts Payable | | | 42.80M | 49.06M | 45.45M | 60.60M | 70.38M | |
Other Current Liabilities | | | 92.20M | 55.12M | 78.94M | 107.10M | 91.61M | |
Total Current Liabilities | | | 136.00M | 148.17M | 175.46M | 220.19M | 207.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 249.40M | 290.85M | 297.98M | 279.36M | 274.69M | |
Deferred Taxes/Income | | | 5.40M | 1.72M | 1.35M | 648.00K | 3.63M | |
Other Non-Current Liabilities | | | 71.20M | 33.39M | 37.43M | 30.55M | 40.79M | |
Total Non-Current Liabilities | | | 326.00M | 325.96M | 336.77M | 310.56M | 319.11M | |
|
TOTAL LIABILITIES | | | 462.00M | 474.13M | 512.23M | 530.75M | 526.39M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -430.90M | -446.51M | -459.22M | -443.41M | 56.80M | |
Additional Paid In Capital | | | 539.60M | 539.59M | 539.59M | 539.59M | N/A | |
Common Shares | | | 400.00K | 430.00K | 430.00K | 430.00K | 430.00K | |
Other Shareholders' Equity | | | -17.00M | 434.00K | 9.09M | 10.65M | 10.42M | |
Shares Outstanding | | | 43.03M | 43.03M | 43.03M | 43.03M | 43.03M | |
Tangible Book Value per Share | | | 2.08 | 2.11 | 2.02 | 2.44 | 1.50 | |
Total Shareholders' Equity | | | 92.10M | 93.94M | 89.89M | 107.26M | 67.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 554.10M | 568.07M | 602.12M | 638.01M | 594.04M | |
|
Statistics | |
---|
Debt/Equity | | | 2.71 | 3.10 | 3.32 | 2.60 | 4.06 | |
Current Ratio | | | 2.37 | 2.20 | 1.89 | 1.75 | 1.58 | |
Return On Assets (ROA) | | | 4.46% | 1.96% | 5.78% | 7.83% | 7.40% | |
Return On Equity (ROE) | | | 26.85% | 11.85% | 38.69% | 46.60% | 64.99% | |
Return On Invested Capital (ROIC) | | | 5.54% | 6.07% | 8.18% | 11.30% | 11.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.43% | 9.45% | 12.23% | 18.71% | 16.22% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.51% | 9.56% | 12.36% | 18.89% | 16.41% | |