| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 7.00M | 4.31M | 492.90K | 1.99M | 4.89M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 160.80K | 73.90K | 148.70K | 113.00K | 71.00K | |
| Inventories | | | 138.00K | 212.00K | 168.60K | 229.00K | 132.00K | |
| Other Current Assets | | | 226.50K | 196.70K | 211.70K | 366.00K | 370.00K | |
| Total Current Assets | | | 7.52M | 4.79M | 1.02M | 2.69M | 5.46M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 705.90K | 695.10K | 806.30K | 960.00K | 998.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.72M | 1.72M | 5.02M | 5.02M | 5.35M | |
| Intangibles | | | 230.80K | 261.10K | 667.30K | 780.00K | 927.00K | |
| Other Non-Current Assets | | | null | null | null | null | null | |
| Total Non-Current Assets | | | 2.66M | 2.68M | 6.50M | 6.76M | 7.28M | |
| |
| TOTAL ASSETS | | | 10.18M | 7.47M | 7.52M | 9.46M | 12.74M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 128.40K | 128.10K | 127.20K | 20.00K | 14.00K | |
| Accrued Expenses | | | 31.00K | 0 | 34.30K | 31.00K | 19.00K | |
| Accounts Payable | | | 1.39M | 698.80K | 680.10K | 535.00K | 640.00K | |
| Other Current Liabilities | | | 19.40K | 155.90K | 157.50K | 163.00K | 106.00K | |
| Total Current Liabilities | | | 1.57M | 982.90K | 999.10K | 749.00K | 779.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 47.30K | 58.20K | 79.80K | 101.00K | 101.00K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 63.70K | null | 0 | 34.00K | null | |
| Total Non-Current Liabilities | | | 111.00K | 58.20K | 79.80K | 134.00K | 101.00K | |
| |
| TOTAL LIABILITIES | | | 1.68M | 1.04M | 1.08M | 883.00K | 880.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -41.85M | -38.46M | -27.98M | -22.50M | -18.01M | |
| Additional Paid In Capital | | | 50.42M | 45.03M | 34.44M | 31.09M | 29.97M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 15.00K | 11.10K | 8.90K | 8.00K | 8.00K | |
| Treasury Stock | | | -86.90K | -148.50K | -32.60K | -33.00K | -104.00K | |
| Other Shareholders' Equity | | | -300 | -300 | -300 | 0 | 0 | |
| Shares Outstanding | | | 12.02M | 11.07M | 8.86M | 7.83M | 9.15M | |
| Tangible Book Value per Share | | | 0.5443 | 0.4017 | 0.0846 | 0.3538 | 0.6102 | |
| Total Shareholders' Equity | | | 8.49M | 6.43M | 6.44M | 8.57M | 11.86M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.18M | 7.47M | 7.52M | 9.46M | 12.74M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 4.78 | 4.88 | 1.02 | 3.60 | 7.02 | |
| Return On Assets (ROA) | | | -315.26% | -140.33% | -72.97% | -47.41% | -50.02% | |
| Return On Equity (ROE) | | | -377.72% | -163.05% | -85.20% | -52.30% | -53.74% | |