| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 56.61K | 51.82K | 232.94K | 91.05K | 413.64K | |
| Marketable Securities | | | N/A | N/A | 0.00 | 117.00K | 258.00K | |
| Receivables | | | 36.75K | 37.00K | 7.61K | 4.75K | 33.90K | |
| Other Current Assets | | | 55.43K | 7.28K | 8.90K | 8.90K | 8.90K | |
| Total Current Assets | | | 148.80K | 96.10K | 249.44K | 221.70K | 714.44K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 360.00K | 360.00K | 360.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 360.00K | 360.00K | 360.00K | |
| |
| TOTAL ASSETS | | | 148.80K | 96.10K | 609.44K | 581.70K | 1.07M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 30.39K | 0.00 | 300.00K | 0.00 | 21.10K | |
| Other Current Liabilities | | | 1.00M | 1.00M | 825.00K | 605.00K | N/A | |
| Total Current Liabilities | | | 1.09M | 1.11M | 1.43M | 686.42K | 472.95K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 34.78K | 25.07K | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 25.22K | 14.93K | 400.00K | 400.00K | 400.00K | |
| Total Non-Current Liabilities | | | 60.00K | 40.00K | 400.00K | 400.00K | 400.00K | |
| |
| TOTAL LIABILITIES | | | 1.15M | 1.15M | 1.83M | 1.09M | 872.95K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -51.75M | -51.70M | -51.14M | -49.89M | -49.04M | |
| Additional Paid In Capital | | | 2.28M | 2.20M | 2.42M | 2.45M | 2.35M | |
| Common Shares | | | 48.47M | 48.45M | 47.50M | 46.93M | 46.89M | |
| Shares Outstanding | | | 76.65M | 76.49M | 69.25M | 64.92M | 64.44M | |
| Tangible Book Value per Share | | | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | |
| Total Shareholders' Equity | | | -1.00M | -1.05M | -1.22M | -504.73K | 201.49K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 148.80K | 96.10K | 609.44K | 581.70K | 1.07M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.07 | -0.02 | N/A | N/A | N/A | |
| Current Ratio | | | 0.14 | 0.09 | 0.17 | 0.32 | 1.51 | |
| Return On Assets (ROA) | | | -154.20% | -582.76% | -205.98% | -145.58% | -82.10% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -437.78% | |