NYSE:NIMC - New York Stock Exchange, Inc. - US65473P1214 - Currency: USD
MRQ (2023-9-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 56.00M | 41.00M | 84.00M | 117.00M | 139.00M | |||
Receivables | 607.00M | 1.17B | 925.00M | 825.00M | 905.00M | |||
Inventories | 542.00M | 752.00M | 499.00M | 401.00M | 425.00M | |||
Other Current Assets | 611.00M | 622.00M | 413.00M | 316.00M | 385.00M | |||
Total Current Assets | 1.81B | 2.58B | 1.92B | 1.66B | 1.85B | |||
Non-Current Assets | ||||||||
PPE Net | 21.71B | 19.88B | 17.92B | 16.66B | 16.98B | |||
Investments And Advances | 244.00M | 224.00M | 260.00M | 252.00M | 230.00M | |||
Goodwill | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | |||
Intangibles | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Assets | 2.57B | 2.56B | 2.58B | 1.98B | 2.11B | |||
Total Non-Current Assets | 26.01B | 24.15B | 22.24B | 20.38B | 20.81B | |||
TOTAL ASSETS | 27.83B | 26.74B | 24.16B | 22.04B | 22.66B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.22B | 1.76B | 560.00M | 503.00M | 1.77B | |||
Current Portion Of LT Debt. | 27.00M | 30.00M | 58.00M | 23.00M | 13.00M | |||
Accrued Expenses | 505.00M | 667.00M | 670.00M | 389.00M | 565.00M | |||
Accounts Payable | 648.00M | 900.00M | 698.00M | 589.00M | 666.00M | |||
Other Current Liabilities | 996.00M | 1.30B | 760.00M | 775.00M | 728.00M | |||
Total Current Liabilities | 4.39B | 4.66B | 2.75B | 2.28B | 3.75B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 11.01B | 9.52B | 9.18B | 9.22B | 7.86B | |||
Deferred Taxes/Income | 2.01B | 1.85B | 1.66B | 1.47B | 1.50B | |||
Other Non-Current Liabilities | 2.64B | 2.80B | 3.29B | 3.23B | 3.58B | |||
Total Non-Current Liabilities | 16.22B | 14.50B | 14.46B | 14.01B | 12.93B | |||
TOTAL LIABILITIES | 20.62B | 19.16B | 17.21B | 16.29B | 16.67B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.20B | -1.21B | -1.58B | -1.76B | -1.37B | |||
Additional Paid In Capital | 7.39B | 7.38B | 7.20B | 6.89B | 6.67B | |||
Minority Interest | 557.00M | 326.00M | 326.00M | 86.00M | N/A | |||
Common Shares | 1.16B | 1.55B | 1.55B | 884.00M | 884.00M | |||
Treasury Stock | -100.00M | -100.00M | -100.00M | -100.00M | -100.00M | |||
Other Shareholders' Equity | -25.00M | -25.00M | -4.00M | -9.00M | -15.00M | |||
Shares Outstanding | 413.00M | 412.00M | 405.00M | 392.00M | 382.00M | |||
Tangible Book Value per Share | 11.07 | 11.02 | 9.66 | 8.64 | 9.48 | |||
Total Shareholders' Equity | 7.21B | 7.58B | 6.95B | 5.75B | 5.99B | |||
TOTAL LIABILITIES AND EQUITY | 27.83B | 26.74B | 24.16B | 22.04B | 22.66B | |||
Statistics | ||||||||
Debt/Equity | 1.83 | 1.49 | 1.40 | 1.69 | 1.61 | |||
Current Ratio | 0.41 | 0.55 | 0.70 | 0.73 | 0.49 | |||
Return On Assets (ROA) | 2.40% | 2.80% | 2.19% | -0.33% | 1.45% | |||
Return On Equity (ROE) | 9.25% | 9.89% | 7.63% | -1.26% | 5.48% | |||
Return On Invested Capital (ROIC) | 4.21% | 4.05% | 3.84% | 3.94% | 5.24% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.22% | 4.05% | 3.85% | 3.96% | 5.28% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.47% | 4.32% | 4.13% | 4.28% | 5.69% |
All data in USD , ROIC based on taxRate of 0.17