USA • New York Stock Exchange • NYSE:NIMC • US65473P1214
| TTM (2023-9-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 723.70M | 791.80M | 588.80M | -14.20M | 383.10M | |||
| Depreciation Amortization | 867.10M | 820.80M | 748.40M | 725.90M | 717.40M | |||
| Income Taxes - Deferred | 140.70M | 156.90M | 111.90M | -29.00M | 118.20M | |||
| Change In Working Capital | 163.20M | -285.40M | -260.40M | -249.10M | -75.10M | |||
| Interest Paid | N/A | 343.80M | 322.40M | 349.00M | 349.70M | |||
| Taxes Paid | N/A | 7.20M | 5.40M | -1.00M | 10.80M | |||
| Other non cash items | 14.40M | -74.70M | 29.20M | 670.40M | 439.70M | |||
| OPERATING CASH FLOW | 1.91B | 1.41B | 1.22B | 1.10B | 1.58B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.73B | -2.35B | -1.96B | -1.90B | -1.92B | |||
| Other Investing Activity | -663.30M | -215.40M | -245.80M | 1.02B | -6.80M | |||
| INVESTING CASH FLOW | -3.39B | -2.57B | -2.20B | -879.10M | -1.92B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 2.40B | 1.49B | 31.30M | 81.90M | 494.40M | |||
| Stock Issued/Repurchased | -245.30M | 154.30M | 1.14B | 211.40M | 244.40M | |||
| Dividend Paid | -460.70M | -436.60M | -400.30M | -376.70M | -354.60M | |||
| Other Financing Activity | -186.90M | -63.90M | 185.80M | -164.30M | -17.80M | |||
| FINANCING CASH FLOW | 1.51B | 1.14B | 956.30M | -247.70M | 366.40M | |||
| CHANGE IN CASH | 28.00M | -19.50M | -30.70M | -22.80M | 27.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.91B | 1.41B | 1.22B | 1.10B | 1.58B | |||
| Capital Expenditure | -2.73B | -2.35B | -1.96B | -1.90B | -1.92B | |||
| FREE CASH FLOW | -818.40M | -945.40M | -741.20M | -792.30M | -332.30M | |||
All data in USD