| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 311.37M | 218.48M | 110.69M | 276.00M | 255.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 442.54M | 397.20M | 301.74M | 122.60M | 350.80M | |
| Inventories | | | 73.42M | 66.39M | 38.09M | 30.10M | 61.60M | |
| Other Current Assets | | | 49.57M | 43.95M | 57.18M | 58.10M | 20.60M | |
| Total Current Assets | | | 876.89M | 726.01M | 507.71M | 486.80M | 688.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 918.94M | 741.89M | 684.17M | 509.00M | 773.40M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 192.78M | 192.78M | 192.78M | 104.20M | 137.50M | |
| Intangibles | | | 48.37M | 50.59M | 64.96M | 51.20M | 55.00M | |
| Other Non-Current Assets | | | 126.58M | 15.90M | 7.96M | 6.70M | 11.00M | |
| Total Non-Current Assets | | | 1.29B | 1.00B | 949.87M | 671.10M | 976.80M | |
| |
| TOTAL ASSETS | | | 2.16B | 1.73B | 1.46B | 1.16B | 1.66B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 66.78M | 33.86M | 25.29M | 2.90M | 6.90M | |
| Accrued Expenses | | | 200.98M | 287.80M | 221.38M | 152.80M | 258.40M | |
| Accounts Payable | | | 347.59M | 202.94M | 190.96M | 61.30M | 115.30M | |
| Other Current Liabilities | | | 24.82M | 28.75M | 34.08M | 3.30M | 5.70M | |
| Total Current Liabilities | | | 640.18M | 553.34M | 471.70M | 220.20M | 386.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 361.81M | 359.35M | 388.37M | 333.80M | 340.20M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 32.33M | 24.56M | 50.49M | 46.70M | 51.80M | |
| Total Non-Current Liabilities | | | 394.14M | 383.91M | 438.86M | 380.40M | 391.90M | |
| |
| TOTAL LIABILITIES | | | 1.03B | 937.25M | 910.56M | 600.60M | 778.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 177.86M | -226.19M | -541.16M | -421.70M | -73.30M | |
| Additional Paid In Capital | | | 942.56M | 1.01B | 1.09B | 990.00M | 966.80M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 2.29M | 2.34M | 2.42M | 2.10M | 2.10M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 6.54M | 6.28M | -8.26M | -13.10M | -8.80M | |
| Shares Outstanding | | | 228.55M | 234.00M | 242.02M | 214.40M | 212.40M | |
| Tangible Book Value per Share | | | 3.8858 | 2.3357 | 1.1953 | 1.8745 | 3.2688 | |
| Total Shareholders' Equity | | | 1.13B | 789.92M | 547.02M | 557.30M | 886.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.16B | 1.73B | 1.46B | 1.16B | 1.66B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.32 | 0.45 | 0.71 | 0.60 | 0.38 | |
| Current Ratio | | | 1.37 | 1.31 | 1.08 | 2.21 | 1.78 | |
| Return On Assets (ROA) | | | 29.66% | 18.24% | -8.19% | -29.96% | -6.38% | |
| Return On Equity (ROE) | | | 56.83% | 39.87% | -21.83% | -62.25% | -11.98% | |
| Return On Invested Capital (ROIC) | | | 30.63% | 25.54% | N/A | N/A | 0.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 38.50% | 31.38% | N/A | N/A | 0.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 48.07% | 42.11% | N/A | N/A | 0.17% | |