ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 96.25M | 102.51M | 122.60M | 100.00M | 1.80M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 66.81M | 83.61M | 88.70M | 63.70M | 200.00K | |
Inventories | | | 98.54M | 136.16M | 156.00M | 245.10M | 100.00K | |
Other Current Assets | | | 22.04M | 22.17M | 23.60M | 30.20M | 3.90M | |
Total Current Assets | | | 283.64M | 344.45M | 390.80M | 439.00M | 6.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 111.81M | 138.63M | 129.20M | 144.70M | 100.00K | |
Investments And Advances | | | 0.00 | 2.25M | 11.30M | 17.30M | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 11.87M | 13.72M | 10.80M | 25.60M | N/A | |
Total Non-Current Assets | | | 123.68M | 154.60M | 151.30M | 187.60M | 0.00 | |
|
TOTAL ASSETS | | | 407.32M | 499.05M | 542.10M | 626.60M | 6.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.07M | 7.33M | 6.10M | 6.20M | 1.80M | |
Current Portion Of LT Debt. | | | 0.00 | 268.00K | 300.00K | 300.00K | N/A | |
Accrued Expenses | | | 47.82M | 42.90M | 65.30M | 89.30M | 700.00K | |
Accounts Payable | | | 148.28M | 206.59M | 207.10M | 220.80M | 0.00 | |
Other Current Liabilities | | | 40.41M | 39.45M | 31.00M | 39.80M | 200.00K | |
Total Current Liabilities | | | 243.57M | 296.54M | 309.80M | 356.30M | 2.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 1.11M | 1.40M | 1.80M | 0.00 | |
Other Non-Current Liabilities | | | 57.66M | 72.00M | 75.70M | 86.10M | 500.00K | |
Total Non-Current Liabilities | | | 57.66M | 73.11M | 77.10M | 88.00M | 500.00K | |
|
TOTAL LIABILITIES | | | 301.23M | 369.65M | 386.90M | 444.30M | 3.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -174.03M | -130.70M | -71.70M | -14.30M | -47.80M | |
Additional Paid In Capital | | | 289.10M | 266.77M | 232.80M | 197.60M | 48.00M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 8.51M | 8.31M | 8.20M | 8.10M | 100.00K | |
Other Shareholders' Equity | | | -17.49M | -14.99M | -14.10M | -9.10M | 2.60M | |
Shares Outstanding | | | 19.48M | 19.02M | 18.83M | 18.49M | 1.50M | |
Tangible Book Value per Share | | | 5.45 | 6.80 | 0.41 | 0.49 | 0.78 | |
Total Shareholders' Equity | | | 106.09M | 129.39M | 155.20M | 182.30M | 2.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 407.32M | 499.05M | 542.10M | 626.60M | 6.00M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.07 | 0.05 | 0.04 | N/A | |
Current Ratio | | | 1.16 | 1.16 | 1.26 | 1.23 | 2.22 | |
Return On Assets (ROA) | | | -10.64% | -11.82% | -10.59% | 5.79% | -53.33% | |
Return On Equity (ROE) | | | -40.84% | -45.59% | -36.98% | 19.91% | -114.29% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 9.60% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 15.04% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 15.04% | N/A | |