| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 428.08M | 389.65M | 1.07B | 451.00M | 991.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 7.65M | 12.69M | 1.00M | 0 | |
| Receivables | | | 737.10M | 387.97M | 347.84M | 327.00M | 288.00M | |
| Inventories | | | null | 129.98M | 147.80M | 128.00M | 126.00M | |
| Other Current Assets | | | 259.25M | 84.29M | 79.86M | 93.00M | 96.00M | |
| Total Current Assets | | | 1.42B | 999.54M | 1.65B | 1.00B | 1.50B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.93B | 2.86B | 2.93B | 3.06B | 3.37B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 477.79M | 645.12M | 702.91M | 669.00M | 652.00M | |
| Total Non-Current Assets | | | 3.41B | 3.50B | 3.63B | 3.73B | 4.02B | |
| |
| TOTAL ASSETS | | | 4.83B | 4.50B | 5.28B | 4.73B | 5.53B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | null | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 629.62M | null | 0 | |
| Accrued Expenses | | | null | 189.13M | 186.51M | 198.00M | 178.00M | |
| Accounts Payable | | | 352.42M | 321.03M | 294.44M | 314.00M | 254.00M | |
| Other Current Liabilities | | | 327.80M | 61.76M | 103.41M | 84.00M | 94.00M | |
| Total Current Liabilities | | | 680.21M | 571.92M | 1.21B | 596.00M | 525.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.35B | 2.51B | 2.51B | 2.54B | 3.26B | |
| Deferred Taxes/Income | | | null | 2.49M | 1.37M | 3.00M | 3.00M | |
| Other Non-Current Liabilities | | | 237.14M | 218.34M | 270.01M | 378.00M | 340.00M | |
| Total Non-Current Liabilities | | | 3.57B | 3.80B | 3.74B | 3.77B | 4.41B | |
| |
| TOTAL LIABILITIES | | | 4.25B | 4.37B | 4.95B | 4.36B | 4.93B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | null | -2.09B | -1.89B | -1.84B | -1.54B | |
| Additional Paid In Capital | | | null | 3.55B | 3.54B | 3.54B | 3.46B | |
| Minority Interest | | | 988.39M | 1.07B | 954.47M | 846.00M | 804.00M | |
| Common Shares | | | null | 533.00K | 527.00K | 1.00M | 0 | |
| Treasury Stock | | | null | -1.32B | -1.32B | -1.32B | -1.32B | |
| Other Shareholders' Equity | | | 579.78M | -10.41M | -10.83M | -11.00M | -11.00M | |
| Shares Outstanding | | | 15.74M | 9.50M | 9.39M | 9.00M | 8.00M | |
| Tangible Book Value per Share | | | 36.8417 | 14.2101 | 34.7647 | 41 | 73.875 | |
| Total Shareholders' Equity | | | 579.78M | 135.00M | 326.61M | 369.00M | 591.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.83B | 4.50B | 5.28B | 4.73B | 5.53B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.05 | 18.56 | 7.69 | 6.88 | 5.52 | |
| Current Ratio | | | 2.09 | 1.75 | 1.36 | 1.68 | 2.86 | |
| Return On Assets (ROA) | | | 3.77% | -4.57% | -0.95% | -7.62% | -10.54% | |
| Return On Equity (ROE) | | | 31.44% | -152.45% | -15.38% | -97.72% | -98.54% | |
| Return On Invested Capital (ROIC) | | | 4.27% | 4.68% | 5.21% | 0.72% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.77% | 5.20% | 7.10% | 0.81% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.77% | 5.20% | 7.10% | 0.81% | N/A | |