ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 387.32M | 389.65M | 1.07B | 451.00M | 991.00M | |
Marketable Securities | | | 34.00K | 7.65M | 12.69M | 1.00M | 0.00 | |
Receivables | | | 537.07M | 387.97M | 347.84M | 327.00M | 288.00M | |
Inventories | | | 107.48M | 129.98M | 147.80M | 128.00M | 126.00M | |
Other Current Assets | | | 164.99M | 84.29M | 79.86M | 93.00M | 96.00M | |
Total Current Assets | | | 1.20B | 999.54M | 1.65B | 1.00B | 1.50B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.06B | 2.86B | 2.93B | 3.06B | 3.37B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 778.74M | 645.12M | 702.91M | 669.00M | 652.00M | |
Total Non-Current Assets | | | 3.84B | 3.50B | 3.63B | 3.73B | 4.02B | |
|
TOTAL ASSETS | | | 5.04B | 4.50B | 5.28B | 4.73B | 5.53B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 629.62M | N/A | 0.00 | |
Accrued Expenses | | | 216.31M | 189.13M | 186.51M | 198.00M | 178.00M | |
Accounts Payable | | | 364.85M | 321.03M | 294.44M | 314.00M | 254.00M | |
Other Current Liabilities | | | 88.29M | 61.76M | 103.41M | 84.00M | 94.00M | |
Total Current Liabilities | | | 669.45M | 571.92M | 1.21B | 596.00M | 525.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.67B | 2.51B | 2.51B | 2.54B | 3.26B | |
Deferred Taxes/Income | | | 5.26M | 2.49M | 1.37M | 3.00M | 3.00M | |
Other Non-Current Liabilities | | | 244.47M | 218.34M | 270.01M | 378.00M | 340.00M | |
Total Non-Current Liabilities | | | 4.06B | 3.80B | 3.74B | 3.77B | 4.41B | |
|
TOTAL LIABILITIES | | | 4.73B | 4.37B | 4.95B | 4.36B | 4.93B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.11B | -2.09B | -1.89B | -1.84B | -1.54B | |
Additional Paid In Capital | | | 3.74B | 3.55B | 3.54B | 3.54B | 3.46B | |
Minority Interest | | | 1.14B | 1.07B | 954.47M | 846.00M | 804.00M | |
Common Shares | | | 787.00K | 533.00K | 527.00K | 1.00M | 0.00 | |
Treasury Stock | | | -1.32B | -1.32B | -1.32B | -1.32B | -1.32B | |
Other Shareholders' Equity | | | -10.67M | -10.41M | -10.83M | -11.00M | -11.00M | |
Shares Outstanding | | | 14.57M | 9.50M | 9.39M | 9.00M | 8.00M | |
Tangible Book Value per Share | | | 21.14 | 14.21 | 34.76 | 41.00 | 73.88 | |
Total Shareholders' Equity | | | 307.98M | 135.00M | 326.61M | 369.00M | 591.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.04B | 4.50B | 5.28B | 4.73B | 5.53B | |
|
Statistics | |
---|
Debt/Equity | | | 8.68 | 18.56 | 7.69 | 6.88 | 5.52 | |
Current Ratio | | | 1.79 | 1.75 | 1.36 | 1.68 | 2.86 | |
Return On Assets (ROA) | | | -2.74% | -4.57% | -0.95% | -7.62% | -10.54% | |
Return On Equity (ROE) | | | -44.87% | -152.45% | -15.38% | -97.72% | -98.54% | |
Return On Invested Capital (ROIC) | | | 4.14% | 4.68% | 5.21% | 0.72% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.55% | 5.20% | 7.10% | 0.81% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.55% | 5.20% | 7.10% | 0.81% | N/A | |