| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.69M | 5.31M | 75.28M | 38.58M | 83.92M | |
| Cash Equivalents | | | 24.13M | 44.43M | 0.00 | 2.81M | 83.92M | |
| Marketable Securities | | | N/A | N/A | N/A | 2.81M | N/A | |
| Receivables | | | 9.15M | 8.54M | 9.50M | 7.99M | 6.93M | |
| Other Current Assets | | | 1.93M | 3.20M | 2.56M | 2.98M | 2.21M | |
| Total Current Assets | | | 40.00M | 61.00M | 87.00M | 52.36M | 93.06M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.86M | 5.54M | 6.25M | 7.12M | 8.19M | |
| Investments And Advances | | | 410.00K | 410.00K | 300.00K | 291.00K | 519.00K | |
| Intangibles | | | 10.00K | 10.00K | 10.00K | 1.00K | 4.00K | |
| Other Non-Current Assets | | | 0.00 | 0.00 | N/A | -1.00K | 8.71M | |
| Total Non-Current Assets | | | 5.00M | 6.00M | 7.00M | 7.41M | 8.71M | |
| |
| TOTAL ASSETS | | | 45.00M | 67.00M | 94.00M | 59.77M | 101.77M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.20M | 4.24M | 4.43M | 4.06M | 7.40M | |
| Accrued Expenses | | | 6.29M | 6.87M | 7.38M | 6.59M | 5.08M | |
| Accounts Payable | | | N/A | 0.00 | N/A | N/A | N/A | |
| Other Current Liabilities | | | 53.00M | 48.00M | 38.00M | 27.28M | 24.36M | |
| Total Current Liabilities | | | 63.00M | 59.00M | 50.00M | 37.94M | 36.84M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 46.00M | 45.00M | 44.00M | 46.35M | 35.56M | |
| Other Non-Current Liabilities | | | 5.34M | 29.00M | 2.20M | 2.53M | 2.58M | |
| Total Non-Current Liabilities | | | 51.00M | 74.00M | 46.00M | 48.88M | 38.13M | |
| |
| TOTAL LIABILITIES | | | 114.00M | 133.00M | 96.00M | 86.81M | 74.98M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -384.00M | -380.00M | -317.00M | -284.32M | -230.46M | |
| Additional Paid In Capital | | | 313.00M | 313.00M | 313.00M | 255.76M | 255.77M | |
| Common Shares | | | 1.45M | 1.42M | 1.41M | 1.05M | 1.04M | |
| Treasury Stock | | | -230.00K | -230.00K | -230.00K | -228.00K | -202.00K | |
| Other Shareholders' Equity | | | 690.00K | 710.00K | 740.00K | 700.00K | 642.00K | |
| Shares Outstanding | | | 48.00M | 47.00M | 47.00M | 34.85M | 34.81M | |
| Tangible Book Value per Share | | | -1.44 | -1.40 | -0.04 | -0.78 | 0.77 | |
| Total Shareholders' Equity | | | -69.00M | -66.00M | -1.84M | -27.05M | 26.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 45.00M | 67.00M | 94.00M | 59.77M | 101.77M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.67 | -0.68 | -23.91 | -1.71 | 1.33 | |
| Current Ratio | | | 0.63 | 1.03 | 1.74 | 1.38 | 2.53 | |
| Return On Assets (ROA) | | | -114.18% | -101.49% | -42.55% | -95.44% | -46.19% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -175.45% | |