ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 21.50M | N/A | |
Cash Equivalents | | | 71.00M | 132.90M | 87.20M | 30.20M | 28.00M | |
Receivables | | | 18.50M | 6.90M | 2.10M | 800.00K | 600.00K | |
Other Current Assets | | | 9.90M | 15.30M | 1.40M | 600.00K | 400.00K | |
Total Current Assets | | | 99.40M | 155.10M | 90.60M | 53.10M | 28.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 504.60M | 281.60M | 150.10M | 105.50M | 84.80M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 251.00M | 4.60M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 755.70M | 286.10M | 150.20M | 105.50M | 84.90M | |
|
TOTAL ASSETS | | | 855.10M | 441.20M | 240.80M | 158.60M | 113.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.10M | 4.30M | 300.00K | 100.00K | 0.00 | |
Accounts Payable | | | 52.50M | 29.80M | 3.50M | 2.40M | 1.80M | |
Other Current Liabilities | | | 1.60M | 0.00 | 3.20M | 200.00K | 2.90M | |
Total Current Liabilities | | | 59.30M | 34.10M | 7.00M | 2.80M | 4.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 352.70M | 23.90M | 900.00K | 600.00K | 0.00 | |
Deferred Taxes/Income | | | 6.70M | 5.60M | 4.70M | 7.00M | 4.80M | |
Other Non-Current Liabilities | | | 67.20M | 3.80M | 3.10M | 1.80M | 400.00K | |
Total Non-Current Liabilities | | | 426.60M | 33.20M | 8.70M | 9.30M | 5.20M | |
|
TOTAL LIABILITIES | | | 485.90M | 67.30M | 15.70M | 12.10M | 10.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -44.20M | -32.20M | -42.50M | -30.90M | -26.10M | |
Additional Paid In Capital | | | 20.60M | 18.80M | 15.60M | 15.00M | 14.70M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 392.70M | 387.30M | 251.90M | 162.50M | 115.00M | |
Other Shareholders' Equity | | | 100.00K | 100.00K | 0.00 | 0.00 | 100.00K | |
Shares Outstanding | | | 402.50M | 395.80M | 253.90M | 212.20M | 179.10M | |
Tangible Book Value per Share | | | 0.92 | 0.94 | 0.89 | 0.69 | 0.58 | |
Total Shareholders' Equity | | | 369.20M | 373.90M | 225.10M | 146.50M | 103.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 855.10M | 441.20M | 240.80M | 158.60M | 113.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | 0.06 | 0.00 | 0.00 | N/A | |
Current Ratio | | | 1.68 | 4.55 | 12.94 | 18.96 | 6.02 | |
Return On Assets (ROA) | | | -2.13% | -1.97% | -2.94% | -4.43% | -4.12% | |
Return On Equity (ROE) | | | -4.94% | -2.32% | -3.14% | -4.80% | -4.52% | |