ASSETS | |
---|
Current Assets | |
---|
Cash | | | 77.30K | 69.80K | 94.50K | 67.10K | 34.70K | |
Cash Equivalents | | | 1.14M | 4.33M | 3.31M | 4.49M | 4.04M | |
Receivables | | | 8.94M | 8.93M | 10.88M | 10.40M | 9.32M | |
Inventories | | | 15.70M | 15.67M | 14.54M | 15.31M | 16.43M | |
Other Current Assets | | | 170.30K | 390.00K | 510.00K | 399.80K | 3.72M | |
Total Current Assets | | | 26.02M | 29.39M | 29.34M | 30.67M | 33.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.54M | 31.03M | 36.32M | 38.51M | 18.28M | |
Investments And Advances | | | 742.80K | 767.00K | 837.10K | 753.40K | 8.60K | |
Goodwill | | | N/A | N/A | N/A | N/A | 816.60K | |
Intangibles | | | 308.40K | 470.70K | 809.40K | 946.60K | 3.17M | |
Other Non-Current Assets | | | 3.60M | 4.13M | 4.01M | 4.83M | 1.20M | |
Total Non-Current Assets | | | 32.19M | 36.39M | 41.97M | 45.04M | 24.67M | |
|
TOTAL ASSETS | | | 58.21M | 65.79M | 71.31M | 75.71M | 58.23M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 166.10K | |
Current Portion Of LT Debt. | | | 8.76M | 10.29M | 6.08M | 5.50M | 4.20M | |
Accrued Expenses | | | 3.81M | 4.07M | 4.54M | 4.55M | 934.90K | |
Accounts Payable | | | 10.21M | 9.43M | 8.29M | 7.29M | 6.79M | |
Other Current Liabilities | | | 2.71M | 2.50M | 3.03M | 2.86M | 2.12M | |
Total Current Liabilities | | | 25.49M | 26.29M | 21.95M | 20.20M | 14.21M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.87M | 6.60M | 6.14M | 8.01M | 10.14M | |
Deferred Taxes/Income | | | 271.40K | 276.20K | 304.50K | 1.12M | N/A | |
Other Non-Current Liabilities | | | 12.35M | 15.38M | 18.91M | 19.77M | 3.37M | |
Total Non-Current Liabilities | | | 18.50M | 22.26M | 25.35M | 28.90M | 13.51M | |
|
TOTAL LIABILITIES | | | 43.99M | 48.55M | 47.29M | 49.10M | 27.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 134.20K | 3.11M | 9.77M | 12.63M | 9.82M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 9.06M | |
Minority Interest | | | 600.00 | 600.00 | 600.00 | -2.40K | -1.80K | |
Common Shares | | | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -149.90K | |
Other Shareholders' Equity | | | 84.40K | 105.30K | 219.80K | 11.70K | -1.18M | |
Shares Outstanding | | | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | |
Tangible Book Value per Share | | | 2.67 | 3.21 | 4.45 | 4.92 | 5.08 | |
Total Shareholders' Equity | | | 14.22M | 17.24M | 24.02M | 26.61M | 30.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 58.21M | 65.79M | 71.31M | 75.71M | 58.23M | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.38 | 0.26 | 0.30 | 0.34 | |
Current Ratio | | | 1.02 | 1.12 | 1.34 | 1.52 | 2.36 | |
Return On Assets (ROA) | | | -10.25% | -10.19% | -4.56% | -2.79% | -13.41% | |
Return On Equity (ROE) | | | -41.95% | -38.90% | -13.53% | -7.93% | -25.59% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |