| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 94.90M | 186.10M | 166.60M | 334.00M | 351.70M | |
| Receivables | | | 668.70M | 587.40M | 587.50M | 573.70M | 549.50M | |
| Inventories | | | 1.32B | 1.24B | 1.13B | 1.34B | 1.18B | |
| Other Current Assets | | | 136.80M | 125.60M | 121.00M | 138.90M | 112.30M | |
| Total Current Assets | | | 2.22B | 2.14B | 2.00B | 2.39B | 2.20B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.42B | 1.62B | 1.54B | 1.42B | 1.28B | |
| Investments And Advances | | | N/A | 282.70M | 264.10M | 283.00M | 301.30M | |
| Goodwill | | | 5.31B | 5.23B | 5.26B | 5.21B | 5.34B | |
| Intangibles | | | 3.30B | 3.50B | 3.52B | 3.55B | 3.59B | |
| Other Non-Current Assets | | | 986.50M | 299.10M | 275.20M | 276.90M | 202.20M | |
| Total Non-Current Assets | | | 11.02B | 10.93B | 10.86B | 10.74B | 10.71B | |
| |
| TOTAL ASSETS | | | 13.25B | 13.07B | 12.86B | 13.12B | 12.91B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 496.10M | 483.10M | 272.20M | 1.24B | 539.10M | |
| Current Portion Of LT Debt. | | | 757.30M | 265.20M | 799.30M | 270.60M | 770.30M | |
| Accrued Expenses | | | 669.80M | 775.70M | 795.50M | 649.50M | 751.20M | |
| Accounts Payable | | | 1.20B | 1.24B | 1.12B | 1.17B | 1.06B | |
| Other Current Liabilities | | | N/A | 120.70M | 112.60M | 104.60M | 99.00M | |
| Total Current Liabilities | | | 3.12B | 2.88B | 3.10B | 3.43B | 3.22B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.10B | 3.59B | 3.34B | 3.64B | 3.97B | |
| Deferred Taxes/Income | | | 822.10M | 840.50M | 861.20M | 866.30M | 792.30M | |
| Other Non-Current Liabilities | | | 416.40M | 436.60M | 478.80M | 484.70M | 490.90M | |
| Total Non-Current Liabilities | | | 4.37B | 4.90B | 4.70B | 5.01B | 5.27B | |
| |
| TOTAL LIABILITIES | | | 7.49B | 7.78B | 7.80B | 8.44B | 8.49B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.84B | 3.54B | 3.25B | 3.02B | 2.78B | |
| Minority Interest | | | 30.80M | 25.80M | 22.80M | 18.70M | 14.50M | |
| Common Shares | | | 2.27B | 2.24B | 2.20B | 2.14B | 2.06B | |
| Other Shareholders' Equity | | | -361.10M | -491.20M | -388.60M | -480.60M | -426.50M | |
| Shares Outstanding | | | 268.38M | 268.00M | 268.10M | 268.00M | 267.30M | |
| Tangible Book Value per Share | | | -10.67 | -12.82 | -13.86 | -15.23 | -16.90 | |
| Total Shareholders' Equity | | | 5.75B | 5.29B | 5.06B | 4.68B | 4.41B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.25B | 13.07B | 12.86B | 13.12B | 12.91B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.63 | 0.77 | 0.71 | 1.04 | 1.02 | |
| Current Ratio | | | 0.71 | 0.74 | 0.65 | 0.70 | 0.68 | |
| Return On Assets (ROA) | | | 5.87% | 6.03% | 5.29% | 5.20% | 5.85% | |
| Return On Equity (ROE) | | | 13.52% | 14.90% | 13.45% | 14.57% | 17.12% | |
| Return On Invested Capital (ROIC) | | | 8.05% | 7.90% | 8.05% | 6.62% | 8.50% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.13% | 8.04% | 8.18% | 6.83% | 8.80% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 44.76% | 47.95% | 73.92% | 39.44% | 92.38% | |