ASSETS | |
---|
Current Assets | |
---|
Cash | | | 28.29M | 32.87M | 138.68M | 49.72M | 118.95M | |
Cash Equivalents | | | 28.29M | N/A | 138.68M | 49.72M | 118.95M | |
Marketable Securities | | | N/A | 0.00 | 14.00K | 46.00K | 4.04M | |
Receivables | | | 62.59M | 20.25M | 59.96M | 25.48M | 9.42M | |
Inventories | | | 50.31M | 43.85M | 35.38M | 16.28M | 10.95M | |
Other Current Assets | | | 4.67M | 2.41M | 4.45M | -1.00K | 1.00K | |
Total Current Assets | | | 145.86M | 99.39M | 238.47M | 91.52M | 143.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 106.25M | 107.68M | 99.49M | 94.04M | 84.40M | |
Investments And Advances | | | 21.44M | 31.90M | 18.09M | 22.86M | 0.00 | |
Goodwill | | | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | |
Intangibles | | | 134.91M | 104.95M | 89.00M | 87.49M | 81.91M | |
Other Non-Current Assets | | | 25.90M | 72.72M | 71.49M | 47.52M | 30.48M | |
Total Non-Current Assets | | | 296.55M | 322.53M | 283.51M | 306.12M | 216.37M | |
|
TOTAL ASSETS | | | 442.41M | 421.92M | 521.99M | 397.64M | 359.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 52.41M | 53.13M | 18.79M | 13.27M | 12.58M | |
Accrued Expenses | | | 7.37M | 1.85M | 2.02M | 1.32M | 1.37M | |
Accounts Payable | | | 31.72M | 16.91M | 23.32M | 19.45M | 13.07M | |
Other Current Liabilities | | | 38.94M | 23.90M | 26.61M | 13.75M | 9.09M | |
Total Current Liabilities | | | 130.43M | 95.79M | 70.75M | 47.80M | 36.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 176.01M | 167.59M | 168.79M | 64.78M | 67.37M | |
Deferred Taxes/Income | | | 4.42M | 6.09M | 4.36M | 4.15M | 2.20M | |
Other Non-Current Liabilities | | | 97.86M | 118.61M | 120.35M | 117.61M | 103.15M | |
Total Non-Current Liabilities | | | 278.30M | 292.29M | 293.50M | 186.55M | 172.73M | |
|
TOTAL LIABILITIES | | | 408.73M | 388.08M | 364.25M | 234.34M | 208.84M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -396.25M | -336.63M | -219.76M | -127.67M | -101.11M | |
Additional Paid In Capital | | | 408.65M | 340.77M | 332.54M | 259.53M | 221.59M | |
Common Shares | | | 41.23M | 32.25M | 31.27M | 28.02M | 26.93M | |
Other Shareholders' Equity | | | 6.90M | 13.82M | 23.55M | 8.45M | 3.55M | |
Shares Outstanding | | | 56.31M | 44.05M | 42.71M | 39.13M | 37.64M | |
Tangible Book Value per Share | | | -1.89 | -1.73 | 1.49 | 1.80 | 1.69 | |
Total Shareholders' Equity | | | 33.69M | 33.84M | 157.74M | 163.30M | 150.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 442.41M | 421.92M | 521.99M | 397.64M | 359.73M | |
|
Statistics | |
---|
Debt/Equity | | | 5.23 | 4.95 | 1.07 | 0.40 | 0.45 | |
Current Ratio | | | 1.12 | 1.04 | 3.37 | 1.91 | 3.97 | |
Return On Assets (ROA) | | | -13.48% | -27.70% | -17.64% | -6.68% | -3.44% | |
Return On Equity (ROE) | | | -176.98% | -345.38% | -58.38% | -16.27% | -8.19% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 5.78% | 3.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 6.74% | 5.30% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 9.76% | 9.38% | |