ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.37M | 5.28M | 6.62M | 2.34M | 1.27M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 940.00K | 1.05M | 910.00K | 1.76M | 450.00K | |
Inventories | | | 3.06M | 3.12M | 4.42M | 4.03M | 1.53M | |
Other Current Assets | | | 241.00K | 470.00K | 450.00K | 5.22M | 100.00K | |
Total Current Assets | | | 9.62M | 9.91M | 12.39M | 13.36M | 3.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.16M | 172.00K | 440.00K | 20.00K | 20.00K | |
Investments And Advances | | | N/A | N/A | 0.00 | 330.00K | N/A | |
Goodwill | | | N/A | N/A | N/A | 290.00K | 290.00K | |
Intangibles | | | 378.00K | 422.00K | 480.00K | 840.00K | 940.00K | |
Other Non-Current Assets | | | 15.00K | 16.00K | 20.00K | 20.00K | 1.13M | |
Total Non-Current Assets | | | 1.55M | 610.00K | 940.00K | 1.49M | 2.38M | |
|
TOTAL ASSETS | | | 11.17M | 10.52M | 13.33M | 14.85M | 5.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 830.00K | |
Accrued Expenses | | | 570.00K | 870.00K | 900.00K | 660.00K | 620.00K | |
Accounts Payable | | | 2.75M | 2.26M | 1.51M | 1.58M | 1.91M | |
Other Current Liabilities | | | 1.88M | 1.68M | 3.20M | 3.18M | 1.37M | |
Total Current Liabilities | | | 5.19M | 4.81M | 5.60M | 5.41M | 4.73M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.70M | |
Other Non-Current Liabilities | | | 979.00K | 0.00 | 150.00K | 20.00K | 30.00K | |
Total Non-Current Liabilities | | | 979.00K | 0.00 | 150.00K | 30.00K | 1.73M | |
|
TOTAL LIABILITIES | | | 6.17M | 4.81M | 5.75M | 5.44M | 6.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.05M | -6.25M | -4.88M | -3.09M | -1.74M | |
Additional Paid In Capital | | | 12.05M | 11.96M | 12.46M | 12.50M | 1.01M | |
Common Shares | | | 100.00 | 100.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -100.00 | -100.00 | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 9.93M | 9.99M | 10.69M | 10.83M | 10.64M | |
Tangible Book Value per Share | | | 0.47 | 0.53 | 0.66 | 0.77 | -0.18 | |
Total Shareholders' Equity | | | 5.00M | 5.71M | 7.58M | 9.42M | -730.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.17M | 10.52M | 13.33M | 14.85M | 5.73M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | -2.33 | |
Current Ratio | | | 1.85 | 2.06 | 2.21 | 2.47 | 0.71 | |
Return On Assets (ROA) | | | -10.82% | -13.04% | -13.50% | -9.09% | -11.34% | |
Return On Equity (ROE) | | | -24.16% | -24.03% | -23.75% | -14.33% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |