ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.71M | 17.16M | 27.94M | 45.76M | 28.42M | |
Cash Equivalents | | | 0.00 | 518.00K | N/A | N/A | N/A | |
Receivables | | | 35.69M | 44.48M | 39.64M | 40.58M | 35.49M | |
Inventories | | | 36.49M | 42.45M | 40.38M | 33.49M | 33.40M | |
Other Current Assets | | | 5.31M | 4.20M | 3.81M | 4.05M | 2.50M | |
Total Current Assets | | | 94.20M | 108.81M | 111.77M | 123.88M | 99.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | 112.87M | 98.83M | 78.53M | 75.70M | 68.95M | |
Goodwill | | | 92.74M | 90.47M | 79.86M | 81.55M | 41.45M | |
Intangibles | | | 6.68M | 7.93M | 9.28M | 7.49M | 2.06M | |
Other Non-Current Assets | | | 5.67M | 5.36M | 5.53M | 4.21M | 556.00K | |
Total Non-Current Assets | | | 218.39M | 203.32M | 175.47M | 171.31M | 113.64M | |
|
TOTAL ASSETS | | | 312.60M | 312.14M | 287.23M | 295.18M | 213.45M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 268.00K | 249.00K | 380.00K | 473.00K | 1.19M | |
Current Portion Of LT Debt. | | | 21.18M | 17.83M | 12.14M | 14.54M | 21.11M | |
Accrued Expenses | | | 24.25M | 18.91M | 15.91M | 18.55M | 14.74M | |
Accounts Payable | | | 46.72M | 38.98M | 36.93M | 27.99M | 16.97M | |
Other Current Liabilities | | | 1.09M | 1.87M | 1.74M | 7.96M | 929.00K | |
Total Current Liabilities | | | 93.52M | 77.84M | 67.11M | 69.52M | 54.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 67.30M | 60.85M | 47.13M | 48.85M | 48.81M | |
Deferred Taxes/Income | | | 1.99M | 1.77M | 1.65M | 1.44M | 3.93M | |
Other Non-Current Liabilities | | | 22.37M | 26.77M | 26.26M | 26.74M | 3.10M | |
Total Non-Current Liabilities | | | 93.91M | 91.81M | 77.25M | 78.97M | 61.01M | |
|
TOTAL LIABILITIES | | | 187.42M | 169.65M | 144.35M | 148.48M | 115.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 126.20M | 143.00M | 142.92M | 144.14M | 100.22M | |
Minority Interest | | | 2.24M | 2.42M | 2.21M | 1.93M | 5.18M | |
Common Shares | | | 5.07M | 5.07M | 5.07M | 5.07M | 5.07M | |
Other Shareholders' Equity | | | -6.09M | -5.58M | -5.10M | -2.50M | -7.78M | |
Shares Outstanding | | | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | |
Tangible Book Value per Share | | | 20.74 | 35.50 | 43.26 | 46.42 | 43.48 | |
Total Shareholders' Equity | | | 125.17M | 142.49M | 142.88M | 146.70M | 97.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 312.60M | 312.14M | 287.23M | 295.18M | 213.45M | |
|
Statistics | |
---|
Debt/Equity | | | 0.54 | 0.43 | 0.33 | 0.34 | 0.51 | |
Current Ratio | | | 1.01 | 1.40 | 1.67 | 1.78 | 1.82 | |
Return On Assets (ROA) | | | -3.67% | 0.70% | -0.20% | 15.77% | 2.80% | |
Return On Equity (ROE) | | | -9.16% | 1.54% | -0.41% | 31.74% | 6.12% | |
Return On Invested Capital (ROIC) | | | 3.36% | 2.86% | 1.06% | 2.13% | 0.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.36% | 2.87% | 1.06% | 2.13% | 0.11% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.15% | 4.95% | 1.78% | 3.51% | 0.15% | |