CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 6.32B | 5.88B | 5.61B | 7.18B | 6.91B | |
Depreciation Amortization | | | 980.00M | 869.00M | 581.00M | 519.00M | 529.00M | |
Income Taxes - Deferred | | | 153.00M | 311.00M | 470.00M | -1.99B | -127.00M | |
Change In Working Capital | | | 27.65B | 22.89B | 18.75B | 9.71B | 10.83B | |
Interest Paid | | | 1.57B | 1.57B | 1.55B | 955.00M | 981.00M | |
Taxes Paid | | | 566.00M | 755.00M | 436.00M | 1.24B | 571.00M | |
Other non cash items | | | -6.49B | -3.46B | -4.98B | 10.38B | 5.01B | |
OPERATING CASH FLOW | | | 28.61B | 26.49B | 20.42B | 16.63B | 23.16B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Other Investing Activity | | | -20.88B | -18.46B | -13.72B | -18.40B | -24.44B | |
INVESTING CASH FLOW | | | -20.88B | -18.46B | -13.72B | -18.40B | -24.44B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -30.00M | 1.71B | 340.00M | 609.00M | -1.98B | |
Stock Issued/Repurchased | | | -3.48B | -3.13B | -1.50B | -1.58B | 2.61B | |
Dividend Paid | | | -3.22B | -3.16B | -2.97B | -2.79B | -2.50B | |
Other Financing Activity | | | 659.00M | 399.00M | -909.00M | 1.65B | -177.00M | |
FINANCING CASH FLOW | | | -6.07B | -4.17B | -5.04B | -2.11B | -2.05B | |
|
Exchange Rate Effect | | | 42.00M | 1.20B | -412.00M | 585.00M | -319.00M | |
CHANGE IN CASH | | | 1.70B | 5.06B | 1.25B | -3.29B | -3.65B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 28.61B | 26.49B | 20.42B | 16.63B | 23.16B | |
FREE CASH FLOW | | | 28.61B | 26.49B | 20.42B | 16.63B | 23.16B | |