ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.44M | 14.30M | 6.47M | 19.62M | 44.09M | |
Cash Equivalents | | | 16.19M | 5.16M | 0.00 | 5.00M | 3.00M | |
Marketable Securities | | | 7.22M | 0.00 | 3.00K | 2.57M | 3.50M | |
Receivables | | | 7.14M | 6.71M | 12.33M | 5.71M | 4.61M | |
Inventories | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Other Current Assets | | | 1.76M | 1.08M | 769.00K | 1.18M | 1.12M | |
Total Current Assets | | | 47.75M | 27.26M | 19.57M | 34.07M | 56.33M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.17M | 5.43M | 6.37M | 7.03M | 3.85M | |
Investments And Advances | | | 3.32M | 1.81M | 1.48M | 1.53M | 1.94M | |
Intangibles | | | 2.62M | 2.45M | 1.93M | 1.67M | 1.49M | |
Other Non-Current Assets | | | -1.00K | N/A | -1.00K | -1.00K | 1.00K | |
Total Non-Current Assets | | | 11.11M | 9.69M | 9.77M | 10.23M | 7.28M | |
|
TOTAL ASSETS | | | 58.86M | 36.95M | 29.34M | 44.30M | 63.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.53M | 6.14M | 40.38M | 27.73M | 3.14M | |
Accrued Expenses | | | 3.74M | 3.17M | 2.51M | 1.45M | 2.00M | |
Accounts Payable | | | 2.37M | 1.85M | 4.18M | 2.98M | 2.96M | |
Other Current Liabilities | | | 19.02M | 5.31M | 9.96M | 6.08M | 5.51M | |
Total Current Liabilities | | | 32.66M | 16.47M | 57.02M | 38.24M | 13.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 52.06M | 52.80M | 14.25M | 19.15M | 39.07M | |
Other Non-Current Liabilities | | | 28.18M | 8.51M | 356.00K | 287.00K | 1.81M | |
Total Non-Current Liabilities | | | 80.24M | 61.31M | 14.61M | 19.43M | 40.88M | |
|
TOTAL LIABILITIES | | | 112.89M | 77.77M | 71.63M | 57.67M | 54.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -85.48M | -72.13M | -49.96M | -20.53M | -66.27M | |
Additional Paid In Capital | | | 31.16M | 31.01M | 7.42M | 6.91M | 75.15M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 291.00K | 291.00K | 253.00K | 251.00K | 247.00K | |
Other Shareholders' Equity | | | N/A | N/A | -1.00K | -1.00K | N/A | |
Shares Outstanding | | | 29.11M | 29.07M | 25.28M | 25.11M | 24.68M | |
Tangible Book Value per Share | | | -1.95 | -1.49 | -1.75 | -0.60 | 0.31 | |
Total Shareholders' Equity | | | -54.03M | -40.82M | -42.29M | -13.37M | 9.13M | |
|
TOTAL LIABILITIES AND EQUITY | | | 58.86M | 36.95M | 29.34M | 44.30M | 63.61M | |
|
Statistics | |
---|
Debt/Equity | | | -0.96 | -1.29 | -0.34 | -1.43 | 4.28 | |
Current Ratio | | | 1.46 | 1.66 | 0.34 | 0.89 | 4.14 | |
Return On Assets (ROA) | | | -53.43% | -67.77% | -109.10% | -55.99% | -29.85% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -208.02% | |