| MRQ (2025-10-31) | 2025 (2025-1-31) | 2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 834.09M | 490.13M | 802.96M | 455.83M | 473.90M | |||
| Marketable Securities | 1.47B | 1.85B | 1.21B | 1.38B | 1.35B | |||
| Receivables | 416.49M | 393.10M | 325.61M | 285.19M | 195.38M | |||
| Other Current Assets | 210.06M | 193.85M | 142.62M | 114.76M | 96.10M | |||
| Total Current Assets | 2.93B | 2.92B | 2.48B | 2.24B | 2.12B | |||
| Non-Current Assets | ||||||||
| PPE Net | 71.62M | 80.98M | 90.41M | 99.03M | 104.37M | |||
| Investments And Advances | 31.90M | 24.20M | 12.90M | N/A | N/A | |||
| Goodwill | 189.64M | 69.68M | 69.68M | 57.78M | 57.77M | |||
| Intangibles | 38.31M | 24.60M | 3.96M | 11.43M | 20.61M | |||
| Other Non-Current Assets | 302.87M | 307.31M | 209.06M | 184.07M | 149.43M | |||
| Total Non-Current Assets | 634.34M | 506.77M | 386.01M | 352.31M | 332.19M | |||
| TOTAL ASSETS | 3.57B | 3.43B | 2.87B | 2.59B | 2.45B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 6.38M | 6.81M | 6.18M | 5.48M | 4.51M | |||
| Accrued Expenses | 235.97M | 210.32M | 191.03M | 145.99M | 164.99M | |||
| Accounts Payable | 14.81M | 10.47M | 9.90M | 8.29M | 5.23M | |||
| Other Current Liabilities | 300.87M | 334.38M | 357.11M | 428.75M | 352.00M | |||
| Total Current Liabilities | 558.03M | 561.99M | 564.22M | 588.51M | 526.74M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 25.33M | 30.70M | 1.18B | 1.18B | 1.19B | |||
| Deferred Taxes/Income | 560.00K | 262.00K | 285.00K | 225.00K | 81.00K | |||
| Other Non-Current Liabilities | 94.29M | 55.12M | 55.36M | 77.08M | 70.38M | |||
| Total Non-Current Liabilities | 120.18M | 86.08M | 1.24B | 1.26B | 1.26B | |||
| TOTAL LIABILITIES | 678.21M | 648.07M | 1.80B | 1.85B | 1.78B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.93B | -1.84B | -1.71B | -1.54B | -1.19B | |||
| Additional Paid In Capital | 5.15B | 4.63B | 2.78B | 2.28B | 1.86B | |||
| Common Shares | 81.00K | 78.00K | 73.00K | 70.00K | 67.00K | |||
| Treasury Stock | -346.65M | -1.32M | -1.32M | -1.32M | -1.32M | |||
| Other Shareholders' Equity | 10.28M | -924.00K | 4.54M | -905.00K | -2.93M | |||
| Shares Outstanding | 80.56M | 80.47M | 72.74M | 69.91M | 67.44M | |||
| Tangible Book Value per Share | 33.03 | 33.40 | 13.68 | 9.59 | 8.72 | |||
| Total Shareholders' Equity | 2.89B | 2.78B | 1.07B | 739.51M | 666.70M | |||
| TOTAL LIABILITIES AND EQUITY | 3.57B | 3.43B | 2.87B | 2.59B | 2.45B | |||
| Statistics | ||||||||
| Debt/Equity | 0.01 | 0.01 | 1.10 | 1.60 | 1.78 | |||
| Current Ratio | 5.25 | 5.20 | 4.40 | 3.80 | 4.02 | |||
| Return On Assets (ROA) | -1.99% | -3.76% | -6.15% | -13.34% | -12.53% | |||
| Return On Equity (ROE) | -2.45% | -4.64% | -16.52% | -46.71% | -46.03% | |||
All data in USD , ROIC based on taxRate of 0.21