ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.44M | 10.21M | 765.80K | 948.00K | 1.29M | |
Receivables | | | 8.27M | 6.72M | 9.61M | 6.83M | 7.83M | |
Inventories | | | 23.41M | 27.26M | 25.80M | 23.76M | 22.32M | |
Other Current Assets | | | 1.15M | 1.20M | 2.19M | 3.05M | 2.40M | |
Total Current Assets | | | 35.28M | 45.39M | 38.36M | 34.59M | 33.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.97M | 10.09M | 1.99M | 1.85M | 2.28M | |
Other Non-Current Assets | | | 1.70M | 1.22M | 1.59M | 421.80K | 0.00 | |
Total Non-Current Assets | | | 10.66M | 11.31M | 3.58M | 2.27M | 2.28M | |
|
TOTAL ASSETS | | | 45.94M | 56.69M | 41.94M | 36.86M | 36.11M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.53M | 5.55M | 303.60K | 5.60M | 4.00M | |
Current Portion Of LT Debt. | | | 39.70K | 43.40K | 41.70K | 27.60K | 38.50K | |
Accrued Expenses | | | 8.51M | 9.01M | 1.75M | 1.86M | 2.69M | |
Accounts Payable | | | 6.24M | 9.57M | 12.68M | 11.11M | 12.26M | |
Other Current Liabilities | | | 2.07M | 1.97M | 4.05M | 12.53M | 3.01M | |
Total Current Liabilities | | | 19.39M | 26.15M | 18.83M | 31.13M | 22.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.90K | 33.60K | 8.00M | 70.30K | 97.90K | |
Other Non-Current Liabilities | | | 6.37M | 7.41M | 630.90K | 589.30K | 1.11M | |
Total Non-Current Liabilities | | | 6.39M | 7.45M | 8.63M | 659.60K | 1.21M | |
|
TOTAL LIABILITIES | | | 25.78M | 33.60M | 27.46M | 31.79M | 23.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 13.04M | 16.44M | 13.29M | 5.07M | 12.91M | |
Additional Paid In Capital | | | 7.08M | 6.61M | 1.99M | 1.99M | 1.99M | |
Common Shares | | | 41.60K | 41.50K | 40.00K | 40.00K | 40.00K | |
Other Shareholders' Equity | | | N/A | 0.00 | -832.20K | -2.03M | -2.03M | |
Shares Outstanding | | | 41.64M | 41.54M | 40.00M | 41.30M | 41.30M | |
Tangible Book Value per Share | | | 0.48 | 0.56 | 0.36 | 0.12 | 0.31 | |
Total Shareholders' Equity | | | 20.16M | 23.10M | 14.49M | 5.07M | 12.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.94M | 56.69M | 41.94M | 36.86M | 36.11M | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.24 | 0.57 | 1.12 | 0.32 | |
Current Ratio | | | 1.82 | 1.74 | 2.04 | 1.11 | 1.54 | |
Return On Assets (ROA) | | | -10.57% | 5.56% | 24.83% | 11.29% | 13.07% | |
Return On Equity (ROE) | | | -24.08% | 13.66% | 71.89% | 82.07% | 36.55% | |
Return On Invested Capital (ROIC) | | | N/A | 16.60% | 43.59% | 32.11% | 19.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 16.60% | 43.59% | 32.11% | 19.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 16.60% | 43.59% | 32.11% | 19.07% | |