ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.19M | 30.24M | 33.60M | 36.09M | 69.74M | |
Receivables | | | 98.80M | 106.80M | 137.74M | 97.68M | 99.59M | |
Inventories | | | 28.27M | 33.84M | 56.20M | 32.09M | 29.91M | |
Other Current Assets | | | 11.31M | 7.85M | 12.06M | 17.79M | 38.29M | |
Total Current Assets | | | 152.56M | 178.72M | 239.61M | 183.64M | 237.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 40.74M | 46.60M | 44.31M | 39.80M | 45.43M | |
Investments And Advances | | | 3.70M | 8.91M | 13.77M | 11.11M | 8.34M | |
Goodwill | | | N/A | 14.87M | 15.57M | 16.54M | 34.77M | |
Intangibles | | | 42.99M | 25.79M | 28.31M | 27.58M | 24.35M | |
Other Non-Current Assets | | | 7.46M | 3.52M | 2.88M | 6.46M | 6.84M | |
Total Non-Current Assets | | | 94.89M | 99.90M | 105.22M | 101.50M | 120.41M | |
|
TOTAL ASSETS | | | 247.45M | 278.62M | 344.83M | 285.14M | 357.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 46.89M | 55.27M | 41.64M | 44.22M | 74.74M | |
Accrued Expenses | | | N/A | 9.55M | 8.15M | 9.86M | 14.16M | |
Accounts Payable | | | 44.03M | 44.01M | 73.64M | 66.37M | 47.00M | |
Other Current Liabilities | | | 53.03M | 36.08M | 90.05M | 54.24M | 55.08M | |
Total Current Liabilities | | | 143.96M | 144.91M | 213.48M | 164.83M | 190.98M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 22.37M | 22.96M | 16.66M | 19.04M | 18.29M | |
Deferred Taxes/Income | | | 4.52M | 4.25M | 5.23M | 6.31M | 6.83M | |
Other Non-Current Liabilities | | | 6.16M | 6.84M | 7.18M | 8.99M | 10.44M | |
Total Non-Current Liabilities | | | 33.05M | 34.26M | 29.29M | 34.61M | 35.81M | |
|
TOTAL LIABILITIES | | | 177.01M | 179.16M | 242.77M | 199.44M | 226.79M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 45.33M | 70.70M | 73.09M | 53.20M | 117.06M | |
Additional Paid In Capital | | | 21.52M | 21.06M | 20.09M | 19.30M | 33.23M | |
Minority Interest | | | 0.00 | 208.00K | 215.00K | 262.00K | 255.00K | |
Common Shares | | | 8.54M | 8.54M | 8.54M | 7.76M | 7.74M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -4.95M | 22.40M | 24.59M | 29.68M | 23.47M | |
Shares Outstanding | | | 8.54M | 8.54M | 8.54M | 7.76M | 7.74M | |
Tangible Book Value per Share | | | 3.21 | 6.88 | 6.81 | 5.36 | 9.30 | |
Total Shareholders' Equity | | | 70.44M | 99.46M | 102.06M | 85.70M | 131.16M | |
|
TOTAL LIABILITIES AND EQUITY | | | 247.45M | 278.62M | 344.83M | 285.14M | 357.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.23 | 0.16 | 0.22 | 0.14 | |
Current Ratio | | | 1.06 | 1.23 | 1.12 | 1.11 | 1.24 | |
Return On Assets (ROA) | | | -14.02% | -0.86% | -3.52% | -7.86% | 0.96% | |
Return On Equity (ROE) | | | -49.27% | -2.40% | -11.90% | -26.15% | 2.62% | |
Return On Invested Capital (ROIC) | | | N/A | 2.31% | N/A | N/A | 1.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.99% | N/A | N/A | 2.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 4.92% | N/A | N/A | 5.59% | |