NYSE:M • US55616P1049
| TTM (2025-11-1) | 2025 (2025-2-1) | 2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 22.71B | 23.01B | 23.87B | 25.45B | 25.29B | |||
| Minority Interest Expense | N/A | N/A | N/A | N/A | N/A | |||
| Cost Of Goods | 13.54B | 13.74B | 14.22B | 15.35B | 14.96B | |||
| Gross Profit | 9.17B | 9.27B | 9.64B | 10.10B | 10.34B | |||
| Operating Expenses | 8.26B | 8.33B | 8.38B | 8.46B | 8.05B | |||
| Selling, General, and Administrative Expenses | 8.03B | 8.33B | 8.38B | 8.46B | 8.05B | |||
| Operating Income | 908.00M | 936.00M | 1.27B | 1.64B | 2.29B | |||
| Interest Income/Expense | -98.00M | -115.00M | -135.00M | -162.00M | -255.00M | |||
| Other Income/Expense | 16.00M | 16.00M | 11.00M | 20.00M | 66.00M | |||
| Non Recurring Items | -202.00M | -74.00M | -1.10B | -22.00M | -234.00M | |||
| Income Before Taxes | 624.00M | 763.00M | 43.00M | 1.48B | 1.87B | |||
| Income Tax | 146.00M | 181.00M | -2.00M | 331.00M | 436.00M | |||
| Net Income | 478.00M | 582.00M | 45.00M | 1.15B | 1.43B | |||
| EBITDA | 1.80B | 1.82B | 2.16B | 2.50B | 3.16B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 1.71 | 2.07 | 0.16 | 4.08 | 4.55 | |||
| Non GAAP EPS | 2.46 | 2.64 | 3.48 | 4.31 | 5.36 | |||
| Statistics | ||||||||
| Gross Profit Margin | 40.38% | 40.28% | 40.40% | 39.70% | 40.87% | |||
| Profit Margin | 2.10% | 2.53% | 0.19% | 4.50% | 5.65% | |||
| Operating Profit Margin | 4.00% | 4.07% | 5.31% | 6.45% | 9.05% | |||
All data in USD