USA - New York Stock Exchange - NYSE:M - US55616P1049 - Common Stock
| MRQ (2025-11-1) | 2025 (2025-2-1) | 2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 447.00M | 1.31B | 1.03B | 862.00M | 1.71B | |||
| Receivables | 207.00M | 320.00M | 293.00M | 300.00M | 297.00M | |||
| Inventories | 6.30B | 4.47B | 4.36B | 4.27B | 4.38B | |||
| Other Current Assets | 433.00M | 385.00M | 401.00M | 424.00M | 366.00M | |||
| Total Current Assets | 7.38B | 6.48B | 6.09B | 5.85B | 6.76B | |||
| Non-Current Assets | ||||||||
| PPE Net | 7.05B | 7.31B | 7.61B | 8.60B | 8.47B | |||
| Goodwill | 828.00M | 828.00M | 828.00M | 828.00M | 828.00M | |||
| Intangibles | 421.00M | 1.23B | 1.19B | 1.10B | 946.00M | |||
| Other Non-Current Assets | 1.38B | 555.00M | 529.00M | 491.00M | 585.00M | |||
| Total Non-Current Assets | 9.68B | 9.92B | 10.16B | 11.01B | 10.83B | |||
| TOTAL ASSETS | 17.06B | 16.40B | 16.25B | 16.87B | 17.59B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 0.00 | 8.00M | 2.00M | 2.00M | 2.00M | |||
| Accrued Expenses | N/A | 1.58B | 1.60B | 1.69B | 1.83B | |||
| Accounts Payable | 5.89B | 2.75B | 2.66B | 2.87B | 3.28B | |||
| Other Current Liabilities | N/A | 192.00M | 265.00M | 296.00M | 302.00M | |||
| Total Current Liabilities | 5.89B | 4.52B | 4.53B | 4.86B | 5.42B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.43B | 2.79B | 3.01B | 3.01B | 3.31B | |||
| Deferred Taxes/Income | 727.00M | 724.00M | 745.00M | 947.00M | 983.00M | |||
| Other Non-Current Liabilities | 3.69B | 3.82B | 3.92B | 3.96B | 4.26B | |||
| Total Non-Current Liabilities | 6.85B | 7.33B | 7.68B | 7.92B | 8.55B | |||
| TOTAL LIABILITIES | 12.74B | 11.85B | 12.21B | 12.78B | 13.97B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 6.43B | 6.50B | 6.09B | 6.27B | 5.27B | |||
| Additional Paid In Capital | 260.00M | 300.00M | 352.00M | 467.00M | 517.00M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |||
| Treasury Stock | -1.92B | -1.80B | -1.91B | -2.04B | -1.54B | |||
| Other Shareholders' Equity | -448.00M | -449.00M | -496.00M | -618.00M | -622.00M | |||
| Shares Outstanding | 265.88M | 277.69M | 274.23M | 271.35M | 292.36M | |||
| Tangible Book Value per Share | 11.58 | 8.99 | 7.37 | 7.95 | 6.32 | |||
| Total Shareholders' Equity | 4.33B | 4.55B | 4.04B | 4.08B | 3.62B | |||
| TOTAL LIABILITIES AND EQUITY | 17.06B | 16.40B | 16.25B | 16.87B | 17.59B | |||
| Statistics | ||||||||
| Debt/Equity | 0.56 | 0.61 | 0.75 | 0.74 | 0.91 | |||
| Current Ratio | 1.25 | 1.43 | 1.34 | 1.20 | 1.25 | |||
| Return On Assets (ROA) | 2.80% | 3.55% | 0.28% | 6.79% | 8.13% | |||
| Return On Equity (ROE) | 11.04% | 12.79% | 1.12% | 28.07% | 39.49% | |||
| Return On Invested Capital (ROIC) | 6.20% | 6.01% | 8.25% | 10.43% | 14.34% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.46% | 6.75% | 9.05% | 11.23% | 16.69% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 7.31% | 8.38% | 11.15% | 13.58% | 20.10% | |||
All data in USD , ROIC based on taxRate of 0.24