NYSE:M - New York Stock Exchange, Inc. - US55616P1049 - Common Stock - Currency: USD
TTM (2025-5-3) | 2025 (2025-2-1) | 2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 558.00M | 582.00M | 105.00M | 1.18B | 1.43B | |||
Depreciation Amortization | 884.00M | 881.00M | 897.00M | 857.00M | 874.00M | |||
Income Taxes - Deferred | -44.00M | -52.00M | -244.00M | -38.00M | 19.00M | |||
Change In Working Capital | -429.00M | -277.00M | -614.00M | -454.00M | 195.00M | |||
Interest Paid | N/A | 155.00M | 157.00M | 188.00M | 442.00M | |||
Taxes Paid | N/A | 304.00M | 240.00M | 455.00M | -171.00M | |||
Other non cash items | 116.00M | 144.00M | 1.16B | 73.00M | 194.00M | |||
OPERATING CASH FLOW | 1.08B | 1.28B | 1.30B | 1.61B | 2.71B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -830.00M | -882.00M | -993.00M | -1.29B | -597.00M | |||
Other Investing Activity | 322.00M | 290.00M | 80.00M | 126.00M | 227.00M | |||
INVESTING CASH FLOW | -508.00M | -592.00M | -913.00M | -1.17B | -370.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -222.00M | -220.00M | 0.00 | -472.00M | -1.64B | |||
Stock Issued/Repurchased | -98.00M | -1.00M | -38.00M | -601.00M | -493.00M | |||
Dividend Paid | -195.00M | -192.00M | -181.00M | -173.00M | -90.00M | |||
Other Financing Activity | N/A | 0.00 | -1.00M | -50.00M | -161.00M | |||
FINANCING CASH FLOW | -521.00M | -413.00M | -220.00M | -1.30B | -2.38B | |||
CHANGE IN CASH | 56.00M | 273.00M | 172.00M | -850.00M | -39.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.08B | 1.28B | 1.30B | 1.61B | 2.71B | |||
Capital Expenditure | -830.00M | -882.00M | -993.00M | -1.29B | -597.00M | |||
FREE CASH FLOW | 255.00M | 396.00M | 312.00M | 320.00M | 2.12B |
All data in USD